| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.93M | -133.40M | 85.28M | 82.26M | 76.02M | 40.32M | 34.44M | 33.61M | 24.32M | 31.40M | 16.06M |
| Cost of Revenue | N/A | 5.01M | 5.42M | 5.13M | 4.90M | 5.90M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 47.93M | -138.41M | 79.87M | 77.12M | 71.13M | 34.41M | 34.44M | 33.61M | 24.32M | 31.40M | 16.06M |
| Operating Expenses | 4.66M | 2.69M | 1.78M | 1.97M | 1.64M | 57.10M | 19.56M | 6.33M | 45.89M | 23.12M | 94.40M |
| Selling, General & Admin | 4.66M | 982.26K | 1.05M | 1.50M | 1.42M | 0 | 7.73M | 8.12M | 7.83M | 7.46M | 6.42M |
| Research & Development | N/A | -3.00 | 0 | 20.00 | 2.00 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -163.91M | -32.91M | 86.04M | 61.71M | 61.18M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 43.27M | -136.09M | 83.50M | 80.29M | 74.39M | 31.91M | 26.71M | 25.49M | 16.49M | 23.93M | 9.63M |
| Other Expenses / Income | -42.22M | -131.08M | 28.84M | 56.40M | N/A | -74.55M | 24.42M | 13.12M | -42.50M | -14.86M | -88.05M |
| Before Tax Income | 1.05M | -136.09M | 83.50M | 80.29M | 74.39M | -24.42M | 51.13M | 38.61M | -26.01M | 9.07M | -78.42M |
| Income Tax Expenses | 1.00 | 1.49M | 391.30K | 228.91K | 22.79M | -17.33M | 24.42M | 13.12M | -42.50M | -14.86M | -88.05M |
| Net Income | 1.05M | -136.09M | 83.50M | 80.29M | 74.39M | -17.33M | 51.13M | 38.61M | -26.01M | 9.07M | -78.42M |
| Interest Expenses | 19.82M | 4.64M | 220.86K | 4.44M | 8.59M | 6.19M | 3.32M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 61.18M | 61.18M | 61.18M | 61.18M | 61.18M | -24.42M | 61.18M | 61.18M | 61.18M | 61.18M | 61.18M |
| Diluted Shares Outstanding | 61.18M | 61.18M | 61.18M | 61.18M | 61.18M | 0 | 61.18M | 61.18M | 61.18M | 61.18M | 61.18M |
| EBITDA | -22.44M | -130.81M | N/A | N/A | N/A | -23.52M | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | -46.82% | 98.06% | 0.00% | 0.00% | 0.00% | -58.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 20.87M | -129.96M | 84.11M | 84.96M | 105.76M | -28.46M | 78.87M | 51.73M | -68.51M | -5.79M | -166.47M |
| EBIT Margin | 43.54% | 97.42% | 98.63% | 103.28% | 139.12% | -70.60% | 229.01% | 153.93% | -281.67% | -18.43% | -1,036.76% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 |