Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 198.00K | 1.79M | 1.49M | 2.04M | 987.00K | 2.83M | 390.00K | 200.00K | 580.00K | N/A | N/A | 4.60M | N/A | N/A | 130.00K | 1.21M | 1.04M | 1.78M | 1.11M | 740.00K | 180.00K | N/A | N/A | N/A | 100.00K |
Cost of Revenue | 82.00K | 1.06M | 869.00K | 638.00K | 12.69K | N/A | N/A | N/A | 929.00K | N/A | 520.00K | 1.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -400.00K |
Gross Profit | -82.00K | -1.06M | -869.00K | -638.00K | 185.31K | 1.79M | N/A | 2.04M | 58.00K | N/A | -130.00K | -1.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 500.00K |
Operating Expenses | 17.46M | 21.89M | 32.26M | 30.32M | 25.09M | 17.98M | 24.03M | 40.08M | 39.89M | 43.42M | 44.38M | 38.01M | 25.09M | 25.53M | 29.20M | 42.99M | 39.95M | 42.10M | 42.64M | 39.12M | 25.47M | 19.80M | 13.07M | 12.76M | 5.38M | 8.00M | 9.90M | 1.40M | 2.90M |
Selling, General & Admin | 9.20M | 10.79M | 14.47M | 14.94M | 12.40M | 7.42M | 6.66M | 8.37M | 11.00M | 16.73M | 16.72M | 16.44M | 7.86M | 8.39M | 10.12M | 16.43M | 13.75M | 18.39M | 18.50M | 13.32M | 5.72M | 5.46M | 5.07M | 5.28M | 2.42M | 2.80M | 1.80M | 1.30M | 2.50M |
Research & Development | 8.26M | 11.10M | 17.79M | 15.37M | 12.69M | 10.56M | 17.38M | 31.70M | 28.89M | 26.69M | 27.66M | 17.71M | 16.09M | 15.93M | 19.08M | 26.57M | 26.20M | 23.72M | 40.92M | 25.79M | 19.75M | 14.35M | 8.01M | 7.36M | 2.87M | 13.28M | 8.04M | 1.18M | N/A |
Other Operating Expenses | N/A | 702.00K | -320.00K | -2.25M | -446.00K | 401.00K | N/A | N/A | N/A | N/A | 1.00K | 3.86M | 1.14M | 1.21M | -3.00K | -4.00K | N/A | -4.00K | -16.78M | 3.00K | N/A | -3.00K | -3.00K | 119.00K | 86.00K | -8.08M | 60.00K | -1.08M | 400.00K |
Operating Income | -17.54M | -41.33M | -77.28M | -30.32M | -24.89M | -16.20M | -22.55M | -38.04M | -51.59M | -43.26M | -44.51M | -37.82M | -24.51M | -25.53M | -29.20M | -38.39M | -39.95M | -46.91M | -59.30M | -46.03M | -24.44M | -18.02M | -11.96M | -11.90M | -5.11M | -16.06M | -9.88M | -2.44M | -2.40M |
Other Expenses / Income | -2.75M | 758.00K | -343.00K | -2.25M | -2.58M | -2.94M | 4.10M | -1.45M | -3.58M | -800.00K | -710.00K | 500.00K | 3.54M | 6.35M | -670.00K | -720.00K | -60.00K | 580.00K | 400.00K | -170.00K | 160.00K | 580.00K | 810.00K | 1.04M | 150.00K | 390.00K | 720.00K | 160.00K | 100.00K |
Before Tax Income | -20.29M | -40.58M | -77.62M | -32.57M | -27.48M | -20.53M | -18.45M | -39.49M | -55.17M | -44.06M | -45.22M | -37.32M | -20.97M | -19.18M | -29.87M | -39.11M | -40.01M | -46.33M | -58.90M | -46.20M | -24.28M | -17.44M | -11.15M | -10.86M | -4.96M | -15.67M | -9.16M | -2.28M | N/A |
Income Tax Expenses | -85.89K | -1.37M | -9.99M | -2.29M | 2.39M | -2.93M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -20.29M | -39.21M | -67.64M | -30.28M | -29.86M | -20.53M | -18.45M | -39.49M | -55.17M | -44.06M | -45.22M | -37.32M | -20.97M | -19.18M | -29.87M | -39.11M | -40.01M | -46.33M | -58.90M | -46.20M | -24.28M | -17.44M | -11.15M | -10.86M | -4.96M | -15.65M | -9.16M | -2.28M | -2.80M |
Interest Expenses | 50.00K | 53.00K | 114.00K | 125.00K | 495.00K | 1.41M | 1.86M | 2.52M | 4.67M | 4.60M | 1.47M | 57.00K | 26.00K | 357.00K | 1.08M | 1.61M | 2.09M | 1.50M | 954.00K | 882.00K | 297.00K | 144.00K | 26.00K | 5.00K | N/A | N/A | N/A | N/A | 400.00K |
Basic Shares Outstanding | 220.00K | 40.00K | 30.00K | 20.00K | 10.00K | 29.95K | 342.67K | 138.80K | 116.12K | 303.91K | 200.00K | 140.00K | 80.00K | 40.00K | 30.00K | 20.00K | 20.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 73.00 |
Diluted Shares Outstanding | 220.00K | 40.00K | 30.00K | 20.00K | 10.00K | 29.95K | 342.67K | 138.80K | 116.12K | 303.91K | 200.00K | 140.00K | 80.00K | 40.00K | 30.00K | 20.00K | 20.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 73.00 |
EBITDA | -17.46M | -21.08M | -32.49M | -32.44M | -23.10M | -15.62M | -16.39M | -36.72M | -49.79M | -38.64M | -43.04M | -36.11M | -19.71M | -23.98M | -27.21M | -35.28M | -37.89M | -45.85M | -57.16M | -44.50M | -23.56M | -17.01M | -10.91M | -10.73M | -4.87M | -15.99M | -9.84M | -2.42M | -2.00M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -11,666.16% | -873.60% | -1,103.77% | -1,798.09% | -5,044.78% | -1,363.07% | -11,035.64% | -18,056.50% | -3,398.97% | 0.00% | 0.00% | -766.87% | 0.00% | 0.00% | -43,966.15% | -3,677.52% | -2,265.67% | -955.39% | -983.24% | -1,450.68% | -2,705.56% | 0.00% | 0.00% | 0.00% | -2,000.00% |
EBIT | -20.33M | -40.52M | -77.51M | -32.44M | -26.98M | -22.05M | -16.58M | -36.97M | -50.50M | -39.46M | -43.75M | -37.26M | -20.94M | -18.82M | -28.79M | -37.50M | -37.92M | -44.83M | -57.95M | -45.32M | -23.98M | -17.30M | -11.12M | -10.86M | -4.96M | -15.65M | -9.16M | -2.28M | -2.40M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -13,626.26% | -1,233.39% | -1,116.70% | -1,810.58% | -5,116.92% | -1,391.92% | -11,217.69% | -18,631.50% | -3,611.03% | 0.00% | 0.00% | -815.13% | 0.00% | 0.00% | -44,573.85% | -3,745.29% | -2,306.06% | -971.69% | -1,002.16% | -1,466.89% | -2,755.56% | 0.00% | 0.00% | 0.00% | -2,400.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |