Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 198.00K | 1.79M | 1.49M | 2.04M | 987.00K | 2.83M | 388.00K | 195.00K | 582.00K | N/A | N/A | 4.60M | N/A | N/A | 134.00K | 1.21M | 1.04M | 1.78M | 1.11M | 741.00K | 178.00K | 100.00K | 700.00K | 200.00K | 100.00K |
Cost of Revenue | 82.00K | 1.06M | 869.00K | 638.00K | 12.69K | 10.56M | 17.38M | 255.00K | 929.00K | 2.67M | 517.00K | 21.57K | N/A | N/A | 29.20M | 38.39M | 39.95M | 46.91M | 59.30M | 46.03M | N/A | N/A | N/A | -123.00K | -87.00K | -100.00K | N/A | 1.10M | -400.00K |
Gross Profit | -82.00K | -1.06M | -869.00K | -638.00K | 185.31K | -8.77M | -15.89M | 1.79M | 58.00K | 164.00K | -129.00K | 173.43K | 582.00K | N/A | -29.20M | -33.79M | -39.95M | -46.91M | -59.16M | -44.82M | 1.04M | 1.78M | 1.11M | 864.00K | 265.00K | 200.00K | 700.00K | -900.00K | 500.00K |
Operating Expenses | 17.46M | 21.89M | 32.26M | 30.32M | 25.09M | 17.98M | 24.03M | 40.08M | 39.89M | 43.42M | 44.38M | 38.01M | 25.09M | 25.53M | 29.20M | 42.99M | 39.95M | 42.10M | 42.64M | 39.12M | 25.47M | 19.80M | 13.07M | 12.76M | 5.38M | 8.00M | 9.90M | 1.40M | 2.90M |
Selling, General & Admin | 9.20M | 10.79M | 14.47M | 14.94M | 12.40M | 7.42M | 6.66M | 8.37M | 11.00M | 16.73M | 16.72M | 16.44M | 7.86M | 8.39M | 10.12M | 16.43M | 13.75M | 18.39M | 18.50M | 13.32M | 5.72M | 5.46M | 5.07M | 5.28M | 2.42M | 2.80M | 1.80M | 1.30M | 2.50M |
Research & Development | 8.26M | 11.10M | 17.79M | 15.37M | 12.69M | 10.56M | 17.38M | 31.70M | 28.89M | 26.69M | 27.66M | 21.57M | 17.23M | 17.14M | 19.08M | 26.57M | 26.20M | 23.72M | 24.14M | 25.79M | 19.75M | 14.35M | 8.01M | 7.36M | 2.87M | 5.10M | 8.10M | N/A | N/A |
Other Operating Expenses | N/A | 702.00K | -320.00K | -2.25M | -446.00K | 401.00K | 129.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 123.00K | 87.00K | 100.00K | N/A | 100.00K | 400.00K |
Operating Income | -17.54M | -41.33M | -77.28M | -30.32M | -24.89M | -16.20M | -22.55M | -38.04M | -39.83M | -43.26M | -44.51M | -37.82M | -24.51M | -25.53M | -29.20M | -38.39M | -39.95M | -46.91M | -59.30M | -46.03M | -24.43M | -18.02M | -11.96M | -11.90M | -5.11M | -7.80M | -9.20M | -2.30M | -2.40M |
Other Expenses / Income | -2.75M | -19.09M | -45.36M | -2.25M | -2.58M | -4.34M | 4.10M | -1.45M | -15.34M | -800.00K | -707.00K | 504.00K | 3.55M | 5.35M | -1.64M | -712.00K | -58.00K | -4.23M | 391.00K | -171.00K | N/A | N/A | N/A | N/A | N/A | -7.80M | 6.20M | 300.00K | 100.00K |
Before Tax Income | -20.29M | -40.58M | -77.62M | -32.57M | -27.48M | -20.53M | -18.45M | -39.49M | -55.17M | -44.06M | -45.22M | -37.31M | -20.96M | -19.18M | -30.24M | -39.11M | -40.01M | -46.33M | -58.90M | -46.20M | N/A | N/A | N/A | N/A | N/A | -15.60M | N/A | -2.10M | -2.30M |
Income Tax Expenses | N/A | -1.37M | -9.99M | -2.29M | 2.39M | -2.93M | 1.99M | 1.20M | 4.67M | -18.00K | N/A | -1.65M | -4.78M | -7.90M | 29.20M | 36.18M | 39.95M | 4.23M | 16.40M | 8.30M | -155.00K | -580.00K | -816.00K | -1.04M | -154.00K | 7.80M | 9.20M | N/A | 400.00K |
Net Income | -20.29M | -39.21M | -67.64M | -30.28M | -29.86M | -20.53M | -18.45M | -39.49M | -55.17M | -44.06M | -45.22M | -37.31M | -20.96M | -19.18M | -30.24M | -39.11M | -40.01M | -46.33M | -58.90M | -46.20M | -24.28M | -17.44M | -11.15M | -10.86M | -4.96M | -15.60M | -9.20M | -2.30M | -2.80M |
Interest Expenses | 50.00K | 53.00K | 114.00K | 125.00K | 495.00K | 1.41M | 1.86M | 2.52M | 4.67M | 4.60M | 1.47M | 57.00K | 26.00K | 357.00K | 1.08M | 1.61M | 2.09M | 1.50M | 954.00K | 882.00K | 297.00K | 144.00K | 26.00K | 5.00K | N/A | N/A | N/A | N/A | 400.00K |
Basic Shares Outstanding | 220.00K | 40.00K | 30.00K | 20.00K | 10.00K | 29.95K | 6.85K | 2.77K | 2.32K | 2.03K | 1.31K | 1.04K | 585.00 | 328.00 | 200.00 | 159.00 | 153.00 | 110.00 | 96.00 | 76.00 | 67.00 | 52.00 | 40.00 | 33.00 | 15.00 | 6.00 | 1.00 | 1.00 | 1.00 |
Diluted Shares Outstanding | 220.00K | 40.00K | 30.00K | 20.00K | 10.00K | 29.95K | 6.85K | 2.77K | 2.32K | 2.05K | 1.31K | 1.04K | 585.00 | 328.00 | 200.00 | 159.00 | 153.00 | 110.00 | 96.00 | 76.00 | 67.00 | 52.00 | 40.00 | 33.00 | 15.00 | 6.00 | 1.00 | 1.00 | 1.00 |
EBITDA | -20.16M | -39.46M | -76.64M | -31.80M | -25.87M | -18.96M | -16.39M | -36.72M | -49.88M | -38.64M | -43.04M | -36.15M | -19.64M | -17.27M | -27.17M | -35.28M | -35.86M | -43.78M | -57.16M | -44.51M | -24.02M | -17.74M | -11.76M | -11.78M | -5.03M | -7.70M | -6.20M | -2.30M | -2.00M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -13,064.65% | -1,060.68% | -1,103.77% | -1,798.09% | -5,053.19% | -1,363.07% | -11,092.01% | -18,539.49% | -3,375.43% | 0.00% | 0.00% | -766.89% | 0.00% | 0.00% | -42,658.21% | -3,681.14% | -2,316.20% | -995.40% | -1,057.28% | -1,589.07% | -2,823.03% | -7,700.00% | -885.57% | -1,150.00% | -2,000.00% |
EBIT | -20.24M | -40.52M | -77.51M | -32.44M | -26.98M | -22.05M | -14.59M | -35.77M | -45.84M | -39.48M | -43.74M | -38.91M | -25.72M | -26.72M | 39.00K | -1.31M | 2.03M | -40.60M | -41.55M | -37.02M | -24.14M | -17.88M | -11.94M | -11.89M | -5.11M | -7.80M | N/A | -2.30M | -2.00M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -13,626.26% | -1,233.39% | -982.56% | -1,751.86% | -4,644.17% | -1,392.56% | -11,274.23% | -19,954.87% | -4,419.24% | 0.00% | 0.00% | -28.54% | 0.00% | 0.00% | -31,010.45% | -3,062.37% | -2,327.68% | -1,003.31% | -1,073.38% | -1,604.99% | -2,871.91% | -7,800.00% | 0.00% | -1,150.00% | -2,000.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |