Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 83.24M | 81.41M | 78.22M | 78.22M | 66.06M | 73.30M | 72.51M | 69.75M | 66.58M | 69.45M | 61.18M | 55.70M | 51.90M | 51.34M | 41.20M | 37.30M | 35.40M | 31.20M | 27.40M | 26.59M | 27.20M | 31.20M | 33.40M | 36.10M | 47.50M | 66.60M | 96.40M | 88.80M | 91.60M | 100.20M |
Cost of Revenue | 4.86M | 4.70M | 4.79M | 4.79M | 4.73M | 4.50M | 4.67M | 5.70M | 4.43M | 2.65M | 2.62M | 2.20M | 2.60M | 2.37M | 2.20M | 2.30M | 3.10M | 3.80M | 4.30M | 5.51M | 7.20M | 10.70M | 12.40M | 15.90M | 25.30M | 39.40M | 60.30M | 56.60M | 63.90M | 74.40M |
Gross Profit | 78.38M | 76.71M | 73.43M | 73.43M | 61.34M | 68.80M | 67.84M | 64.04M | 62.16M | 66.79M | 58.56M | 53.50M | 49.30M | 48.97M | 39.00M | 35.00M | 32.30M | 27.40M | 23.10M | 21.09M | 20.00M | 20.50M | 21.00M | 20.20M | 22.20M | 27.20M | 36.10M | 32.20M | 27.70M | 25.80M |
Operating Expenses | 25.10M | 23.10M | 22.09M | 22.09M | 21.12M | 25.67M | 26.08M | 25.26M | 23.85M | 29.70M | 25.50M | 23.80M | 23.40M | 24.12M | 20.50M | 24.20M | 27.10M | 20.90M | 17.70M | 16.59M | 13.40M | 14.10M | 14.70M | 14.20M | 21.50M | 39.70M | 23.90M | 27.00M | 23.60M | 22.80M |
Selling, General & Admin | 25.11M | 23.16M | 22.30M | 22.30M | 21.20M | 25.75M | 26.04M | 25.25M | 23.84M | 29.85M | 25.44M | 23.80M | 22.10M | 24.16M | 20.20M | 21.40M | 21.60M | 20.30M | 17.40M | 16.59M | 13.30M | 14.20M | 14.70M | 15.40M | 18.70M | 28.30M | 29.10M | 25.00M | 23.60M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 5.60K | -57.90K | -206.60K | -206.60K | -79.30K | -78.30K | -33.20K | 9.00K | 18.50K | -149.70K | 62.90K | N/A | 1.30M | -43.40K | 300.00K | 2.80M | 5.50M | 600.00K | 300.00K | N/A | 100.00K | -100.00K | 0 | -1.20M | 2.80M | 11.40M | -5.20M | 2.00M | N/A | 22.80M |
Operating Income | 53.28M | 53.61M | 51.34M | 51.34M | 40.21M | 43.13M | 41.76M | 38.78M | 38.30M | 37.09M | 33.06M | 29.80M | 26.00M | 24.85M | 18.50M | 10.80M | 5.30M | 6.40M | 5.40M | 4.49M | 6.60M | 6.40M | 6.30M | 6.00M | 800.00K | -12.50M | 12.20M | 5.20M | 4.10M | 3.00M |
Other Expenses / Income | -1.92M | -2.83M | -1.47M | -1.47M | -1.69M | -1.66M | -33.20K | -2.35M | -2.35M | -1.87M | -470.50K | -200.00K | -2.80M | -1.47M | -900.00K | -1.00M | -1.50M | -1.30M | 200.00K | -838.80K | 300.00K | 100.00K | 100.00K | -700.00K | -1.00M | -1.30M | -300.00K | 100.00K | 200.00K | 300.00K |
Before Tax Income | 51.36M | 50.78M | 49.87M | 49.87M | 38.52M | 41.47M | 39.28M | 36.43M | 35.95M | 35.22M | 32.59M | 29.60M | 23.20M | 23.38M | 17.60M | 9.80M | 3.80M | 5.10M | 5.60M | 3.66M | 6.90M | 6.50M | 6.40M | 5.30M | -200.00K | -13.80M | 11.90M | 5.30M | 4.30M | 3.30M |
Income Tax Expenses | 11.18M | 11.36M | 9.95M | 9.95M | 8.69M | 9.32M | 9.16M | 11.87M | 13.73M | 13.43M | 12.52M | 11.36M | 10.22M | 9.29M | -7.23B | -3.98B | -2.71B | -2.10B | -2.33B | 1.56M | 2.79B | 2.53B | 2.54B | 2.10M | 200.00K | -5.20M | 4.70M | 2.10M | 1.70M | 1.30M |
Net Income | 40.18M | 39.42M | 39.92M | 39.92M | 29.82M | 32.15M | 30.13M | 24.57M | 22.22M | 21.80M | 20.07M | 18.20M | 12.90M | 14.10M | 10.30M | 5.80M | 1.10M | 3.00M | 3.30M | 2.10M | 4.10M | 4.00M | 3.80M | 3.20M | -400.00K | -8.60M | 7.20M | 3.20M | 2.60M | 2.00M |
Interest Expenses | 3.09M | 2.91M | 1.47M | 1.47M | 1.74M | 1.73M | 2.48M | 2.37M | 2.35M | 1.87M | 470.50K | 213.50K | 392.30K | 112.00K | 980.20K | 1.31M | 1.30M | 1.46M | 728.70K | N/A | N/A | N/A | 264.20K | 1.01M | 1.20M | N/A | 700.00K | N/A | 100.00K | N/A |
Basic Shares Outstanding | 3.48M | 3.49M | 3.72M | 3.67M | 3.72M | 3.84M | 4.15M | 4.06M | 4.12M | 4.46M | 5.07M | 5.07M | 5.03M | 4.98M | 5.04M | 5.30M | 5.50M | 5.59M | 5.79M | 6.02M | 5.87M | 5.67M | 5.58M | 5.80M | 5.40M | 5.20M | 5.80M | 6.30M | 6.50M | 7.14M |
Diluted Shares Outstanding | 3.64M | 3.59M | 3.72M | 3.81M | 3.86M | 4.10M | 4.15M | 4.34M | 4.33M | 4.46M | 5.07M | 5.07M | 5.03M | 5.24M | 5.04M | 5.30M | 5.50M | 5.59M | 5.79M | 6.36M | 5.87M | 5.67M | 5.58M | 5.80M | 5.40M | 5.20M | 5.80M | 6.30M | 6.50M | 7.14M |
EBITDA | 54.34M | 54.57M | 52.01M | 52.01M | 40.25M | 43.20M | 41.76M | 39.15M | 38.72M | 37.52M | 33.47M | 30.20M | 23.94M | 23.97M | -7.22B | -3.97B | -2.71B | -2.10B | -2.32B | 3.83M | 2.79B | 2.53B | 2.54B | 7.26M | 3.23M | -11.49M | 14.68M | 7.18M | 6.19M | 5.10M |
EBITDA Margin | 65.28% | 67.03% | 66.50% | 66.50% | 60.94% | 58.93% | 57.60% | 56.14% | 58.16% | 54.03% | 54.71% | 54.22% | 46.13% | 46.70% | -17,516.38% | -10,652.98% | -7,642.10% | -6,727.67% | -8,483.84% | 14.42% | 10,267.35% | 8,121.15% | 7,617.05% | 20.10% | 6.81% | -17.25% | 15.23% | 8.09% | 6.76% | 5.09% |
EBIT | 54.45M | 53.70M | 51.34M | 51.34M | 40.25M | 43.20M | 41.76M | 38.80M | 38.30M | 37.09M | 33.06M | 29.77M | 23.51M | 23.49M | -7.22B | -3.97B | -2.71B | -2.10B | -2.32B | 3.66M | 2.79B | 2.53B | 2.54B | 6.31M | 1.00M | -13.80M | 12.60M | 5.30M | 4.40M | 3.30M |
EBIT Margin | 65.41% | 65.96% | 65.63% | 65.63% | 60.94% | 58.93% | 57.60% | 55.63% | 57.53% | 53.41% | 54.04% | 53.45% | 45.30% | 45.77% | -17,517.52% | -10,654.40% | -7,643.21% | -6,728.66% | -8,484.57% | 13.75% | 10,266.91% | 8,120.51% | 7,615.46% | 17.47% | 2.11% | -20.72% | 13.07% | 5.97% | 4.80% | 3.29% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-31 |