| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 348.11K | -52.98M | 33.13M | 41.85M | 38.39M | -8.43M | 25.46M | N/A |
| Cost of Revenue | 1.88M | 2.28M | 2.13M | 2.62M | 2.52M | -24.24M | N/A | N/A |
| Gross Profit | -1.53M | -55.26M | 31.00M | 39.23M | 35.87M | 15.81M | N/A | N/A |
| Operating Expenses | 938.17K | 1.10M | 885.83K | 1.04M | 1.05M | 1.19M | 1.62M | N/A |
| Selling, General & Admin | 487.58K | 488.58K | 575.53K | 923.60K | 899.38K | 1.55M | 750.64K | N/A |
| Research & Development | 0 | -3.00 | 0 | 6.00 | 2.00 | N/A | N/A | N/A |
| Other Operating Expenses | -2.02M | -64.36M | -20.78M | 39.18M | 29.64M | -364.66K | 870.65K | N/A |
| Operating Income | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | 12.71M | N/A | N/A |
| Other Expenses / Income | -7.44M | -2.15M | -261.69K | -2.11M | -4.85M | -22.33M | N/A | N/A |
| Before Tax Income | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | -9.62M | 23.84M | N/A |
| Income Tax Expenses | 354.56K | 494.35K | 138.91K | 8.56M | 30.00K | -22.33M | N/A | N/A |
| Net Income | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | -9.62M | 23.84M | N/A |
| Interest Expenses | 7.46M | 1.90M | 277.04K | 2.08M | 4.37M | 2.97M | 1.64M | N/A |
| Basic Shares Outstanding | 23.32M | 23.32M | 23.32M | 29.15M | 29.15M | 29.15M | 29.07M | 29.15M |
| Diluted Shares Outstanding | 23.32M | 23.32M | 23.32M | 29.15M | 29.15M | 29.15M | 29.07M | 29.15M |
| EBITDA | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | -22.33M | 25.48M | N/A |
| EBITDA Margin | -169.50% | 102.08% | 97.33% | 97.51% | 97.27% | 264.73% | 100.09% | 0.00% |
| EBIT | 7.23M | -51.69M | 32.66M | 51.45M | 41.74M | -28.98M | 25.48M | N/A |
| EBIT Margin | 2,076.04% | 97.56% | 98.58% | 122.94% | 108.73% | 343.62% | 100.09% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-12-31 |