| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348.11K | -52.98M | 33.13M | 41.85M | 38.39M | 17.92M | 17.38M | 13.61M | 6.07M | 12.03M | 5.91M |
| Cost of Revenue | N/A | 2.28M | 2.13M | 2.62M | 2.52M | 2.08M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 348.11K | -55.26M | 31.00M | 39.23M | 35.87M | 15.84M | 17.38M | 13.61M | 6.07M | 12.03M | 5.91M |
| Operating Expenses | 348.11K | 1.10M | 885.83K | 1.04M | 1.05M | 22.46M | 7.90M | 4.36M | 15.44M | 1.70M | 41.15M |
| Selling, General & Admin | 487.58K | 488.58K | 575.53K | 923.60K | 899.38K | 0 | 3.74M | 3.84M | 3.68M | 3.33M | 2.98M |
| Research & Development | N/A | -3.00 | 0 | 6.00 | 2.00 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -139.47K | -64.36M | -20.78M | 39.18M | 29.64M | 29.15M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.88M | -54.08M | 32.24M | 40.80M | 37.34M | 12.71M | 13.64M | 9.77M | 2.39M | 8.69M | 2.92M |
| Other Expenses / Income | 1.29M | -54.34M | -261.70K | -2.11M | N/A | -3.00M | 10.20M | 7.66M | -13.85M | 5.46M | -38.18M |
| Before Tax Income | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | -9.62M | 23.84M | 17.44M | -11.46M | 14.16M | -35.26M |
| Income Tax Expenses | N/A | 494.35K | 138.91K | 8.56M | 30.00K | -6.27M | 10.20M | 7.66M | -13.85M | 5.46M | -38.18M |
| Net Income | -590.05K | -54.08M | 32.24M | 40.80M | 37.34M | -6.27M | 23.84M | 17.44M | -11.46M | 14.16M | -35.26M |
| Interest Expenses | 7.46M | 1.90M | 277.04K | 2.08M | 4.37M | 2.97M | 1.64M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 23.32M | 23.32M | 23.32M | 29.15M | 29.15M | -9.62M | 29.15M | 29.15M | 29.15M | 29.15M | 29.15M |
| Diluted Shares Outstanding | 23.32M | 23.32M | 23.32M | 29.15M | 29.15M | 0 | 29.15M | 29.15M | 29.15M | 29.15M | 29.15M |
| EBITDA | 6.85M | -51.93M | N/A | N/A | N/A | -9.24M | N/A | 7.66M | -13.85M | 5.46M | -38.18M |
| EBITDA Margin | 1,968.47% | 98.01% | 0.00% | 0.00% | 0.00% | -51.53% | 0.00% | 56.32% | -228.12% | 45.42% | -646.45% |
| EBIT | 6.87M | -51.69M | 32.66M | 51.45M | 41.74M | -9.57M | 35.68M | 25.10M | -25.31M | 19.62M | -73.44M |
| EBIT Margin | 1,974.19% | 97.56% | 98.58% | 122.94% | 108.73% | -53.41% | 205.37% | 184.44% | -416.90% | 163.13% | -1,243.43% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 |