| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.60B | 73.78B | 78.49B | 72.34B | 85.06B | 86.41B | 86.27B | 86.73B | 83.83B | 81.97B | 82.31B | 84.60B | 79.47B | 84.43B | 88.50B | 42.63B | 38.66B | 34.95B | 32.95B | 30.06B | 28.39B | 24.50B | 20.15B | 19.71B | 16.77B | 15.42B | 7.00B | 6.27B | 5.13B | 4.44B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 82.60B | 73.78B | 78.49B | 72.34B | 85.06B | 86.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 55.56B | 57.28B | 53.79B | 57.67B | 58.26B | -43.70B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 49.23B | 46.29B | 48.06B | 48.48B | 49.17B | 34.13B | 34.66B | 33.06B | 31.65B | 30.87B | 31.10B | 30.16B | 37.79B | 37.10B | 36.34B | 12.94B | 13.37B | 11.93B | 10.46B | 8.92B | 8.45B | 7.37B | 6.18B | 5.49B | 4.40B | 4.42B | 2.36B | 2.10B | 1.75B | 1.57B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -9.88B | -18.24B | -9.64B | -8.25B | -4.32B | -77.83B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 21.64B | 14.97B | 28.85B | 4.04B | 25.97B | 42.71B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 21.64B | -1.00M | -35.00M | -1.54B | 24.20B | -14.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 21.64B | 14.97B | 28.82B | 2.50B | 25.97B | 28.54B | 27.38B | 32.12B | 33.64B | 33.91B | 32.63B | 28.47B | 23.66B | 19.00B | 18.00B | 3.26B | 11.63B | 12.74B | 11.55B | 10.77B | 9.48B | 8.85B | 5.48B | 6.55B | 5.95B | 3.29B | 2.05B | 1.78B | 1.42B | 1.18B |
| Income Tax Expenses | 2.61B | 2.09B | 5.58B | 1.16B | 5.76B | 5.66B | 4.92B | 10.07B | 10.37B | 10.31B | 10.40B | 9.10B | 7.45B | 6.34B | 5.33B | 602.00M | 3.57B | 4.26B | 3.88B | 3.75B | 3.27B | 3.14B | 2.06B | 2.52B | 2.20B | 1.34B | 698.70M | 627.60M | 466.80M | 380.20M |
| Net Income | 19.14B | 13.68B | 22.11B | 1.79B | 19.71B | 22.39B | 22.18B | 21.94B | 22.89B | 23.06B | 21.88B | 18.90B | 15.87B | 12.36B | 12.28B | 2.65B | 8.06B | 8.48B | 7.67B | 7.01B | 6.20B | 5.43B | 3.42B | 4.03B | 3.75B | 1.95B | 1.35B | 1.15B | 956.00M | 800.40M |
| Interest Expenses | 32.74B | 9.07B | 3.92B | 7.96B | 18.85B | 14.65B | 9.35B | 5.91B | 3.98B | 4.03B | 4.29B | 5.16B | 6.65B | 8.04B | 9.95B | 9.76B | 14.20B | 12.29B | 7.46B | 3.82B | 3.41B | 3.98B | 6.74B | 7.86B | 5.02B | 5.07B | 2.66B | 2.62B | 2.45B | 1.59B |
| Basic Shares Outstanding | 3.69B | 3.81B | 4.06B | 4.12B | 4.39B | 4.80B | 4.96B | 5.05B | 5.14B | 5.24B | 5.29B | 5.29B | 5.28B | 5.23B | 4.55B | 3.38B | 3.35B | 3.37B | 3.37B | 3.38B | 3.36B | 3.40B | 3.42B | 3.40B | 3.29B | 3.24B | 1.50B | 1.48B | 1.33B | 1.26B |
| Diluted Shares Outstanding | 3.72B | 3.84B | 4.10B | 4.13B | 4.43B | 4.84B | 5.02B | 5.11B | 5.21B | 5.32B | 5.37B | 5.35B | 5.32B | 5.26B | 4.56B | 3.39B | 3.38B | 3.41B | 3.41B | 3.43B | 3.40B | 3.44B | 3.45B | 3.44B | 3.33B | 3.28B | 1.52B | 1.48B | 1.39B | 1.28B |
| EBITDA | 43.27B | 29.94B | 57.70B | 8.08B | 51.93B | 48.30B | 41.86B | 42.89B | 40.52B | 39.90B | 39.87B | 35.97B | 32.17B | 28.66B | 30.40B | 14.68B | 27.36B | 28.25B | 23.17B | 18.04B | 17.19B | 16.05B | 15.18B | 16.20B | 12.86B | 9.56B | 5.57B | 5.08B | 4.18B | 3.00B |
| EBITDA Margin | 52.39% | 40.58% | 73.51% | 11.17% | 61.05% | 55.90% | 48.52% | 49.46% | 48.34% | 48.68% | 48.43% | 42.51% | 40.48% | 33.95% | 34.35% | 34.43% | 70.78% | 80.83% | 70.31% | 60.00% | 60.56% | 65.52% | 75.34% | 82.20% | 76.67% | 62.03% | 79.58% | 81.08% | 81.46% | 67.60% |
| EBIT | 54.49B | 24.84B | 31.60B | 10.91B | 44.33B | 42.71B | 36.45B | 37.92B | 37.23B | 37.39B | 36.57B | 33.16B | 29.96B | 26.74B | 27.56B | 13.01B | 25.83B | 25.03B | 19.01B | 14.59B | 12.89B | 12.55B | 12.22B | 14.41B | 10.97B | 8.36B | 4.71B | 4.40B | 3.87B | 2.77B |
| EBIT Margin | 65.97% | 33.66% | 40.26% | 15.08% | 52.11% | 49.42% | 42.25% | 43.73% | 44.42% | 45.61% | 44.43% | 39.20% | 37.71% | 31.67% | 31.14% | 30.52% | 66.82% | 71.62% | 57.68% | 48.52% | 45.40% | 51.25% | 60.65% | 73.11% | 65.38% | 54.21% | 67.38% | 70.20% | 75.39% | 62.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |