| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77.20B | 73.78B | 78.49B | 72.34B | 85.06B | 86.41B | 87.12B | 87.39B | 83.83B | 81.97B | 82.31B | 84.60B | 79.47B | 84.43B | 88.50B | 42.23B | 38.66B | 34.95B | 32.95B | 30.06B | 28.39B | 24.50B | 20.15B | 19.71B | 16.77B | 15.42B | 7.00B | 6.27B | 5.13B | 4.44B |
| Cost of Revenue | -5.40B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 82.60B | 73.78B | 78.49B | 72.34B | 85.06B | 86.41B | 87.12B | 87.39B | 83.83B | 81.97B | 82.31B | 84.60B | 79.47B | 84.43B | 88.50B | 42.23B | 38.66B | 34.95B | 32.95B | 30.06B | 28.39B | 24.50B | 20.15B | 19.71B | 16.77B | 15.42B | 7.00B | 6.27B | 5.13B | 4.44B |
| Operating Expenses | 48.53B | 57.28B | 53.79B | 57.67B | 58.26B | 56.16B | 58.61B | 52.42B | 50.05B | 49.06B | 48.83B | 50.37B | -49.17B | -57.69B | -60.95B | -29.62B | -12.83B | -9.92B | -13.94B | -15.47B | -15.50B | -11.94B | -7.93B | -5.30B | -5.81B | -7.06B | -2.28B | -1.87B | -1.26B | -1.67B |
| Selling, General & Admin | 48.53B | 46.29B | 48.06B | 48.48B | 49.17B | 46.32B | 39.07B | 38.83B | 36.51B | 35.49B | 35.62B | 34.42B | 28.93B | 28.41B | 28.32B | 12.94B | 13.37B | 11.93B | 10.46B | 8.92B | 8.45B | 7.37B | 6.18B | 5.49B | 4.40B | 4.42B | 2.36B | 2.10B | 1.75B | 1.57B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 10.99B | 5.73B | 9.19B | 9.09B | 9.84B | 19.54B | 13.60B | 13.54B | 13.57B | 13.20B | 15.95B | -78.11B | -86.10B | -89.26B | -42.56B | -26.19B | -21.85B | -24.40B | -24.40B | -23.95B | -19.31B | -14.11B | -10.79B | -10.20B | -11.47B | -4.64B | -3.96B | -3.01B | -3.24B |
| Operating Income | 28.67B | 14.97B | 28.85B | 4.04B | 25.97B | 28.54B | 29.82B | 34.48B | 35.86B | 36.21B | 35.09B | 31.46B | 30.29B | 26.74B | 27.56B | 13.01B | 25.83B | 25.03B | 19.01B | 14.59B | 12.89B | 12.55B | 12.22B | 14.41B | 10.97B | 8.36B | 4.71B | 4.40B | 3.87B | 2.77B |
| Other Expenses / Income | -7.03B | -6.83B | -6.45B | -9.19B | -9.09B | -9.84B | -19.54B | -13.60B | -13.54B | -13.57B | -13.20B | -2.99B | -2.34B | 960.00M | -3.92B | -2.98B | -250.00M | -33.00M | -229.00M | -194.00M | -3.41B | -3.70B | -6.74B | -7.86B | -5.02B | -5.07B | -2.66B | -2.62B | -2.45B | -1.59B |
| Before Tax Income | 21.64B | 14.97B | 28.82B | 2.50B | 25.97B | 28.54B | 27.38B | 32.12B | 33.64B | 33.91B | 32.63B | 28.47B | 23.66B | 19.00B | 18.00B | 3.58B | 11.63B | 12.74B | 11.55B | 10.77B | 9.48B | 8.85B | 5.48B | 6.55B | 5.95B | 3.29B | 2.05B | 1.78B | 1.42B | 1.18B |
| Income Tax Expenses | 2.61B | 2.09B | 5.58B | 1.16B | 5.76B | 5.66B | 4.92B | 10.07B | 10.37B | 10.31B | 10.40B | 9.10B | 7.45B | 6.34B | 5.33B | 743.00M | 3.57B | 4.26B | 3.88B | 3.75B | 3.27B | 3.14B | 2.06B | 2.52B | 2.20B | 1.34B | 698.70M | 627.60M | 466.80M | 380.20M |
| Net Income | 19.14B | 13.68B | 22.11B | 1.79B | 19.71B | 22.39B | 22.18B | 21.94B | 22.89B | 23.06B | 21.88B | 18.90B | 15.87B | 12.36B | 12.28B | 2.65B | 8.06B | 8.42B | 7.67B | 7.01B | 6.20B | 5.43B | 3.41B | 4.03B | 4.01B | 1.95B | 1.35B | 1.15B | 956.00M | 800.40M |
| Interest Expenses | 32.74B | 9.07B | 3.92B | 7.96B | 18.85B | 14.65B | 9.35B | 5.91B | 3.98B | 4.03B | 4.29B | 5.16B | 6.65B | 8.04B | 9.95B | 9.76B | 14.20B | 12.29B | 7.46B | 3.82B | 3.41B | 3.98B | 6.74B | 7.86B | 5.02B | 5.07B | 2.66B | 2.62B | 2.45B | 1.59B |
| Basic Shares Outstanding | 3.69B | 3.81B | 4.06B | 4.12B | 4.39B | 4.80B | 5.01B | 5.11B | 5.21B | 5.32B | 5.37B | 5.35B | 5.28B | 5.23B | 4.55B | 3.38B | 3.35B | 3.37B | 3.37B | 3.38B | 3.36B | 3.40B | 3.41B | 3.41B | 3.43B | 3.24B | 1.50B | 1.46B | 1.32B | 1.26B |
| Diluted Shares Outstanding | 3.72B | 3.84B | 4.10B | 4.13B | 4.43B | 4.84B | 5.02B | 5.11B | 5.21B | 5.32B | 5.37B | 5.36B | 5.32B | 5.26B | 4.56B | 3.39B | 3.38B | 3.41B | 3.41B | 3.43B | 3.40B | 3.44B | 3.45B | 3.46B | 3.47B | 3.28B | 1.52B | 1.47B | 1.35B | 1.28B |
| EBITDA | 27.91B | 22.28B | 37.31B | N/A | N/A | 34.13B | N/A | 37.09B | 69.50B | 70.13B | 67.72B | 31.28B | 25.86B | 21.20B | 21.88B | N/A | N/A | 13.66B | 12.54B | 13.19B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 36.15% | 30.19% | 47.53% | 0.00% | 0.00% | 39.50% | 0.00% | 42.44% | 82.91% | 85.56% | 82.28% | 36.97% | 32.55% | 25.11% | 24.72% | 0.00% | 0.00% | 39.08% | 38.05% | 43.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 54.49B | 24.84B | 31.60B | 10.91B | 44.33B | 42.71B | 36.45B | 37.92B | 37.23B | 37.39B | 36.57B | 33.16B | 29.96B | 26.74B | 27.56B | 13.15B | 25.83B | 24.97B | 19.01B | 14.59B | 12.89B | 12.55B | 12.21B | 14.41B | 11.23B | 8.36B | 4.71B | 4.40B | 3.87B | 2.77B |
| EBIT Margin | 70.59% | 33.66% | 40.26% | 15.08% | 52.11% | 49.42% | 41.84% | 43.39% | 44.42% | 45.61% | 44.43% | 39.20% | 37.71% | 31.67% | 31.14% | 31.15% | 66.82% | 71.44% | 57.68% | 48.52% | 45.40% | 51.25% | 60.59% | 73.11% | 66.96% | 54.21% | 67.38% | 70.20% | 75.39% | 62.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |