| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.54T | 11.43T | 9.60T | 7.73T | 7.74T | 7.11T | 7.24T | 6.25T |
| Cost of Revenue | 441.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 24.10T | 11.43T | 9.60T | 7.73T | 7.74T | 7.11T | N/A | N/A |
| Operating Expenses | 3.34T | 4.24T | 3.83T | 3.53T | 3.41T | 2.94T | N/A | N/A |
| Selling, General & Admin | 4.21T | 4.27T | 3.89T | 3.68T | 3.48T | 3.29T | 3.54T | 3.13T |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.34T | -31.66B | -62.34B | -149.33B | -75.43B | -352.04B | -6.73B | -369.09B |
| Operating Income | 3.53T | 10.26T | 3.53T | 1.79T | 2.56T | 6.82T | N/A | N/A |
| Other Expenses / Income | 3.41T | -5.78T | 219.44B | 207.98B | 165.39B | -4.02T | N/A | N/A |
| Before Tax Income | 3.41T | 4.49T | 3.75T | 2.00T | 2.72T | 2.80T | 1.95T | 1.55T |
| Income Tax Expenses | 890.56B | 1.16T | 941.87B | 486.00B | 685.45B | 753.22B | 419.42B | 275.86B |
| Net Income | 2.51T | 3.19T | 2.54T | 1.31T | 1.87T | 2.03T | 1.51T | 1.26T |
| Interest Expenses | 11.90T | 5.96T | 2.91T | 3.53T | 4.68T | 4.03T | 3.33T | 3.49T |
| Basic Shares Outstanding | 245.00M | 242.67M | 241.33M | 240.67M | 228.33M | 226.72M | 226.72M | 226.72M |
| Diluted Shares Outstanding | 245.00M | 242.67M | 241.33M | 240.67M | 228.33M | 226.72M | 226.72M | 226.72M |
| EBITDA | -269.25B | 11.19T | 4.32T | 2.33T | 3.06T | 7.09T | 5.50T | 5.28T |
| EBITDA Margin | -1.10% | 97.90% | 45.00% | 30.15% | 39.55% | 99.79% | 75.92% | 84.45% |
| EBIT | 15.30T | 10.31T | 6.39T | 5.32T | 7.24T | 6.82T | 5.26T | 5.03T |
| EBIT Margin | 62.32% | 90.16% | 66.58% | 68.85% | 93.50% | 95.95% | 72.66% | 80.42% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |