| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.11B | 3.25B | 2.88B | 2.77B | 2.75B | 1.99B | 2.25B | 1.80B | 1.56B | 1.27B | 1.05B | 849.44M | 809.67M | 494.87M | 236.54M | 689.48M | 255.35M |
| Cost of Revenue | 927.13M | 1.00B | 873.91M | 679.17M | 927.50M | 769.46M | 1.20B | 767.13M | 772.60M | 621.11M | 510.20M | 453.34M | 327.37M | 157.05M | 51.14M | 332.88M | 112.28M |
| Gross Profit | 2.18B | 2.25B | 2.00B | 2.09B | 1.82B | 1.22B | 1.05B | 1.04B | 788.77M | 652.65M | 543.29M | 396.10M | 482.30M | 337.82M | 185.41M | 356.60M | 143.07M |
| Operating Expenses | 799.78M | 927.14M | 841.12M | 804.98M | 817.16M | 521.45M | 413.48M | 397.42M | 368.56M | 262.15M | 225.37M | 248.61M | 286.70M | 194.62M | 113.35M | 199.89M | 85.50M |
| Selling, General & Admin | 232.63M | 194.02M | 195.55M | 155.77M | 114.59M | 63.73M | 50.67M | 49.25M | 41.22M | 37.46M | 33.46M | 97.58M | 39.11M | 24.92M | 20.14M | 23.33M | 8.37M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 567.15M | 733.12M | 645.57M | 649.21M | 702.57M | -4.76M | 1.38M | 545.00K | -578.00K | 938.00K | -165.00K | 392.00K | 247.59M | 169.71M | 93.22M | 176.56M | 77.13M |
| Operating Income | 1.38B | 1.59B | 1.34B | 1.53B | 1.23B | 625.36M | 704.40M | 704.53M | 34.39M | 448.34M | 317.93M | 147.49M | 209.19M | 151.65M | 80.63M | 165.99M | 63.71M |
| Other Expenses / Income | -327.17M | -332.25M | -402.08M | -356.06M | -410.17M | -171.69M | -223.63M | -99.18M | -97.55M | -162.07M | -32.96M | -62.25M | -6.28M | 911.00K | 12.39M | 11.98M | -7.82M |
| Before Tax Income | 1.05B | 1.26B | 934.19M | 522.85M | 821.17M | 451.46M | 578.07M | 605.35M | -63.17M | 389.41M | 284.97M | 122.62M | 207.36M | 147.65M | 87.62M | 177.97M | 55.89M |
| Income Tax Expenses | 4.38M | 4.19M | -9.81M | 6.00M | 13.47M | 2.95M | 4.87M | 8.37M | 3.38M | 2.03M | 2.58M | 29.45M | 45.66M | 10.57M | 12.00K | 43.75M | 19.42M |
| Net Income | 998.53M | 1.22B | 916.29M | 527.01M | 697.24M | 369.43M | 376.61M | 345.77M | 87.86M | 221.91M | 160.16M | 2.81M | 75.64M | 126.07M | 77.34M | 126.32M | 36.56M |
| Interest Expenses | 348.23M | 333.94M | 376.51M | 380.06M | 303.29M | 186.04M | 136.65M | 109.12M | 108.14M | 71.67M | 47.35M | 37.74M | 30.34M | 18.79M | 9.96M | 364.00K | 7.80M |
| Basic Shares Outstanding | 383.03M | 394.95M | 411.31M | 435.55M | 415.79M | 218.94M | 218.93M | 218.92M | 218.91M | 218.91M | 218.90M | 218.90M | 51.04M | 51.04M | 36.37M | 53.22M | 67.82M |
| Diluted Shares Outstanding | 384.41M | 396.24M | 411.31M | 435.55M | 415.79M | 218.94M | 218.93M | 218.92M | 218.91M | 218.91M | 218.90M | 218.90M | 51.04M | 51.04M | 36.37M | 53.22M | 67.82M |
| EBITDA | 2.00B | 2.17B | 1.71B | 1.78B | 1.48B | 1.28B | 1.01B | 910.02M | 814.00M | 710.59M | 482.68M | 279.32M | 349.61M | 288.70M | 249.30M | 249.38M | 94.50M |
| EBITDA Margin | 64.42% | 66.79% | 59.56% | 64.18% | 54.07% | 64.56% | 45.08% | 50.44% | 52.13% | 55.79% | 45.82% | 32.88% | 43.18% | 58.34% | 105.39% | 36.17% | 37.01% |
| EBIT | 1.35B | 1.56B | 1.28B | 913.07M | 1.01B | 558.42M | 518.12M | 463.26M | 199.38M | 295.60M | 210.09M | 70.00M | 151.65M | 155.43M | 87.31M | 170.43M | 63.79M |
| EBIT Margin | 43.49% | 47.83% | 44.59% | 32.93% | 36.92% | 28.06% | 23.04% | 25.68% | 12.77% | 23.21% | 19.94% | 8.24% | 18.73% | 31.41% | 36.91% | 24.72% | 24.98% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |