| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.11B | 3.25B | 2.88B | 2.77B | 2.75B | 1.99B | 2.25B | 1.80B | 1.75B | 1.38B | 1.09B | 849.44M | 809.67M | 494.87M | 236.54M | 689.48M | 255.35M |
| Cost of Revenue | 1.53B | 1.00B | 873.91M | 679.17M | 927.50M | 769.46M | 1.20B | 494.19M | 528.37M | 454.44M | 373.20M | 453.34M | 327.37M | 157.05M | 51.14M | 332.88M | 112.28M |
| Gross Profit | 1.58B | 2.25B | 2.00B | 2.09B | 1.82B | 1.22B | 1.05B | 1.31B | 1.22B | 928.42M | 712.30M | 396.10M | 482.30M | 337.82M | 185.41M | 356.60M | 143.07M |
| Operating Expenses | 289.09M | 927.14M | 841.12M | 804.98M | 817.16M | 521.45M | 413.48M | 397.42M | 368.56M | 262.15M | 225.37M | 248.61M | 286.70M | 194.62M | 113.35M | 199.89M | 85.50M |
| Selling, General & Admin | 232.63M | 194.02M | 195.55M | 155.77M | 114.59M | 63.73M | 50.67M | 49.25M | 41.22M | 37.46M | 33.46M | 97.58M | N/A | 24.92M | 20.14M | 23.33M | 8.37M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -56.46M | 733.12M | 645.57M | 649.21M | 702.57M | -4.76M | 362.81M | 348.17M | 327.35M | 224.69M | 191.90M | 151.03M | 286.70M | 169.71M | 93.22M | 176.56M | 77.13M |
| Operating Income | 1.29B | 1.59B | 1.34B | 1.53B | 1.23B | 625.36M | 704.40M | 704.53M | 154.18M | 475.28M | 323.50M | 147.49M | 195.59M | 143.20M | 72.05M | 156.70M | 57.57M |
| Other Expenses / Income | -237.20M | -332.25M | -402.08M | -1.01B | -410.17M | -78.77M | -126.33M | -99.18M | -97.55M | -58.93M | -32.90M | -24.87M | 11.77M | 4.45M | 15.56M | 21.27M | -1.68M |
| Before Tax Income | 1.05B | 1.26B | 934.19M | 522.85M | 821.17M | 451.46M | 578.07M | 605.35M | 56.63M | 416.35M | 290.60M | 122.62M | 207.36M | 147.65M | 87.62M | 177.97M | 55.89M |
| Income Tax Expenses | 4.38M | 4.19M | -9.81M | 6.00M | 13.47M | 2.95M | 4.87M | 8.37M | 3.38M | 2.03M | 2.58M | 29.45M | 45.66M | 10.57M | 12.00K | 43.75M | 19.42M |
| Net Income | 1.02B | 1.22B | 916.29M | 527.01M | 697.24M | 369.43M | 376.61M | 345.77M | 165.51M | 239.22M | 163.80M | 2.81M | 75.64M | 126.07M | 77.34M | 126.32M | 36.56M |
| Interest Expenses | 361.87M | 333.94M | 376.51M | 380.06M | 303.29M | 186.04M | 136.65M | 116.63M | 113.87M | 76.77M | 51.80M | 37.74M | 30.34M | 18.79M | 9.96M | 364.00K | 7.80M |
| Basic Shares Outstanding | 383.03M | 394.95M | 411.31M | 435.55M | 415.79M | 218.94M | 218.93M | 218.92M | 218.91M | 218.91M | 218.90M | 218.90M | 51.04M | 67.82M | 56.22M | 53.22M | 67.82M |
| Diluted Shares Outstanding | 384.41M | 396.24M | 411.31M | 435.55M | 415.79M | 218.94M | 218.93M | 218.92M | 218.91M | 218.91M | 218.90M | 218.90M | 51.04M | 67.82M | 56.22M | 53.22M | 67.82M |
| EBITDA | 1.89B | 2.09B | 1.92B | 2.02B | 1.62B | 1.20B | 808.99M | 743.71M | 555.37M | 529.83M | 367.98M | 187.26M | 263.56M | 155.43M | 127.38M | 170.43M | 94.58M |
| EBITDA Margin | 60.85% | 64.24% | 66.66% | 72.82% | 58.82% | 60.40% | 35.98% | 41.22% | 31.70% | 38.31% | 33.90% | 22.05% | 32.55% | 31.41% | 53.85% | 24.72% | 37.04% |
| EBIT | 1.39B | 1.56B | 1.28B | 913.07M | 1.01B | 558.42M | 518.12M | 470.77M | 282.76M | 318.02M | 218.18M | 70.00M | 151.65M | 155.43M | 87.31M | 170.43M | 63.79M |
| EBIT Margin | 44.70% | 47.83% | 44.59% | 32.93% | 36.92% | 28.06% | 23.04% | 26.09% | 16.14% | 23.00% | 20.10% | 8.24% | 18.73% | 31.41% | 36.91% | 24.72% | 24.98% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |