Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.89B | 9.60B | 8.32B | 7.24B | 7.52B | 7.68B | 7.65B | 7.47B | 5.93B | 5.00B | 4.52B | 4.25B | 4.49B | 4.20B | 4.13B | 4.43B | 4.24B | 4.00B | 3.82B | 3.43B | 4.05B | 3.74B | 3.93B | 3.35B | 2.27B | 1.98B | 1.79B | 1.77B | 1.77B | 1.74B |
Cost of Revenue | 5.29B | 6.30B | 5.32B | 4.35B | 4.86B | 5.17B | 4.87B | 4.83B | 3.95B | 3.37B | 2.98B | 2.76B | 1.90B | 1.85B | 1.98B | 1.24B | 996.40M | 802.00M | 776.70M | 592.90M | 570.80M | 594.10M | 660.10M | 682.10M | 588.10M | 461.40M | 444.70M | 331.90M | 345.40M | 328.50M |
Gross Profit | 3.60B | 3.30B | 3.00B | 2.89B | 2.66B | 2.51B | 2.78B | 2.64B | 1.98B | 1.63B | 1.54B | 1.49B | 2.59B | 2.35B | 2.15B | 3.19B | 3.24B | 3.19B | 3.04B | 2.84B | 3.48B | 3.14B | 3.27B | 2.67B | 1.68B | 1.52B | 1.34B | 1.44B | 1.43B | 1.41B |
Operating Expenses | 1.69B | 1.38B | 1.28B | 1.18B | 1.13B | 1.04B | 993.50M | 957.30M | 726.20M | 513.20M | 456.80M | 485.60M | 1.70B | 1.54B | 1.49B | 3.02B | 2.61B | 2.63B | 2.48B | 2.48B | 2.93B | 2.68B | 2.66B | 2.23B | 1.23B | 1.14B | 1.13B | 1.01B | 947.80M | 1.02B |
Selling, General & Admin | 91.80M | 97.40M | 68.60M | 35.50M | 30.10M | 18.90M | 1.90M | 14.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.60B | 1.38B | 1.28B | 1.18B | 1.13B | 70.30M | 64.60M | 80.80M | 58.90M | 13.40M | 18.80M | 34.80M | 1.70B | 1.54B | 1.72B | 3.02B | 2.61B | 2.63B | 2.48B | 2.48B | 2.93B | 2.68B | 2.66B | 2.23B | 1.23B | 1.14B | 1.13B | 1.01B | 947.80M | 1.02B |
Operating Income | 1.91B | 1.92B | 1.71B | 1.71B | 1.53B | 1.47B | 1.79B | 1.68B | 1.25B | 1.11B | 1.08B | 1.00B | 887.30M | 810.40M | 663.70M | 172.50M | 628.50M | 568.50M | 562.90M | 356.90M | 550.80M | 458.00M | 604.90M | 444.90M | 455.70M | 374.80M | 218.30M | 436.50M | 477.30M | 392.80M |
Other Expenses / Income | -371.70M | -191.60M | -216.10M | -276.80M | -271.70M | -238.10M | -187.70M | -189.60M | -176.40M | -162.10M | -164.80M | -147.70M | -110.60M | -106.10M | -65.80M | 403.20M | -75.60M | -81.00M | -110.10M | -154.40M | -102.80M | -148.80M | -246.00M | -164.80M | -135.50M | -94.50M | -133.60M | -89.00M | -97.50M | -83.60M |
Before Tax Income | 1.54B | 1.73B | 1.50B | 1.43B | 1.26B | 1.23B | 1.59B | 1.51B | 1.07B | 950.00M | 915.30M | 852.60M | 776.70M | 704.30M | 594.50M | 575.70M | 552.90M | 487.50M | 452.80M | 202.50M | 379.40M | 272.70M | 358.90M | 280.10M | 320.10M | 284.30M | 84.70M | 347.50M | 379.80M | 309.20M |
Income Tax Expenses | 204.60M | 322.90M | 200.30M | 227.90M | 125.00M | 169.80M | 383.50M | 566.50M | 433.80M | 361.70M | 337.90M | 306.30M | 263.90M | 249.90M | 217.30M | 217.10M | 216.40M | 175.00M | 149.20M | 80.30M | 135.10M | 105.70M | 150.40M | 125.90M | 111.10M | 96.20M | 24.00M | 129.40M | 145.80M | 128.30M |
Net Income | 1.33B | 1.41B | 1.30B | 1.20B | 1.14B | 1.06B | 1.20B | 940.20M | 640.30M | 588.30M | 577.40M | 546.30M | 526.20M | 456.50M | 382.40M | 359.10M | 335.60M | 316.40M | 308.70M | 306.40M | 244.30M | 167.00M | 219.00M | 154.20M | 209.00M | 188.10M | 60.70M | 218.10M | 234.00M | 180.90M |
Interest Expenses | 726.90M | 515.10M | 471.10M | 493.70M | 501.50M | 445.10M | 415.70M | 402.70M | 331.40M | 241.50M | 252.10M | 248.20M | 262.50M | 206.40M | 156.70M | 153.70M | 167.60M | N/A | N/A | N/A | 221.20M | 221.20M | 245.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.50M | 315.60M | 315.60M | 271.10M | 225.60M | 227.60M | 230.20M | 232.60M | 233.80M | 233.80M | 233.80M | 233.80M | 234.00M | 234.00M | 235.69M | 233.78M | 283.05M | 234.22M | 240.94M | 233.52M | 228.00M | 224.81M | 221.42M | 219.70M | 216.05M |
Diluted Shares Outstanding | 315.90M | 316.10M | 316.30M | 316.50M | 316.70M | 316.90M | 317.20M | 316.90M | 272.70M | 227.50M | 229.70M | 232.80M | 235.40M | 236.70M | 235.80M | 236.40M | 237.00M | 236.80M | 236.80M | 238.44M | 237.18M | 285.47M | 235.48M | 242.83M | 233.52M | 228.00M | 224.81M | 221.42M | 219.87M | 216.05M |
EBITDA | 3.53B | 3.15B | 2.86B | 2.72B | 2.49B | 2.34B | 2.58B | 2.44B | 1.83B | 1.60B | 1.56B | 1.47B | 1.16B | 1.22B | 1.10B | 1.06B | 966.50M | 813.60M | 912.90M | 882.60M | 867.80M | 783.30M | 947.00M | 845.10M | 778.30M | 663.90M | 539.40M | 696.00M | 724.60M | 623.80M |
EBITDA Margin | 39.66% | 32.83% | 34.41% | 37.60% | 33.15% | 30.47% | 33.78% | 32.72% | 30.95% | 32.02% | 34.42% | 34.68% | 25.88% | 28.94% | 26.58% | 23.92% | 22.81% | 20.36% | 23.93% | 25.72% | 21.40% | 20.97% | 24.11% | 25.19% | 34.25% | 33.53% | 30.14% | 39.24% | 40.93% | 35.81% |
EBIT | 2.26B | 2.25B | 1.97B | 1.92B | 1.76B | 1.68B | 2.00B | 1.91B | 1.41B | 1.19B | 1.17B | 1.10B | 1.05B | 912.80M | 756.40M | 729.90M | 719.60M | 491.40M | 457.90M | 386.70M | 600.60M | 493.90M | 614.40M | 280.10M | 320.10M | 284.30M | 84.70M | 347.50M | 379.80M | 309.20M |
EBIT Margin | 25.46% | 23.42% | 23.72% | 26.55% | 23.42% | 21.82% | 26.20% | 25.55% | 23.72% | 23.84% | 25.83% | 25.92% | 23.46% | 21.72% | 18.32% | 16.47% | 16.98% | 12.30% | 12.00% | 11.27% | 14.81% | 13.22% | 15.64% | 8.35% | 14.08% | 14.36% | 4.73% | 19.59% | 21.45% | 17.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |