Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.99B | 16.82B | 6.96B | 3.60B | 5.00B | 5.32B | 3.94B | 4.14B | 5.03B | 7.43B | 5.93B | 6.35B | 4.80B | 4.19B | 3.83B | 4.16B | 3.37B | 3.81B | 6.49B | 1.68B | 1.55B | 2.24B | 1.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 7.52B | 6.54B | 3.85B | 2.98B | 1.15B | 1.17B | 795.00M | 935.00M | 1.58B | 1.46B | 781.00M | 794.00M | 515.00M | 459.00M | 454.54M | 353.12M | 232.10M | 281.20M | 427.91M | 106.70M | 579.74M | -18.11M | 356.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 6.47B | 10.28B | 3.12B | 615.00M | 3.85B | 4.14B | 3.14B | 3.20B | 3.45B | 5.98B | 5.14B | 5.55B | 4.29B | 3.73B | 3.38B | 3.81B | 3.14B | 3.53B | 6.06B | 1.58B | 969.97M | 2.26B | 1.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.25B | 1.99B | 672.00M | 517.00M | 2.02B | 1.83B | 1.49B | 1.81B | 1.97B | 2.32B | 1.80B | 1.91B | 1.72B | 1.21B | 1.34B | 1.03B | 1.38B | 1.18B | 2.21B | 609.03M | 329.35M | 1.82B | 433.61M | N/A | 94.71M | 78.50M | 83.12M | 112.50M | 92.96M | 94.97M |
Selling, General & Admin | 453.00M | 372.00M | 226.00M | 218.00M | 170.00M | 103.00M | 99.00M | 133.00M | 28.00M | 143.00M | 276.00M | 249.00M | 198.00M | 132.00M | 106.90M | 164.32M | 147.66M | 161.30M | 456.20M | 111.35M | 29.20M | 135.89M | 55.87M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 17.87M | 26.27M | 57.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | 2.00M | -2.00M | 1.40B | N/A | 37.00M | 27.00M | -419.00M | 305.00M | -365.00M | -174.00M | 562.34M | -423.05M | -144.24M | -331.20M | -373.30M | 208.10M | 45.20M | -188.36M | -50.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 5.45B | 8.40B | 2.45B | 127.00M | 1.83B | 2.35B | 1.65B | 1.39B | 1.49B | 3.65B | 3.34B | 3.64B | 2.57B | 2.52B | 2.03B | 2.79B | 1.76B | 2.35B | 3.85B | 968.56M | 640.62M | 443.12M | 788.54M | N/A | -94.71M | -78.50M | -83.12M | -112.50M | -92.96M | -94.97M |
Other Expenses / Income | -1.92B | 900.00M | 844.00M | -5.57B | -735.00M | -41.00M | -84.00M | N/A | -1.05B | 31.00M | -802.00M | 152.00M | -359.00M | -268.00M | 539.88M | -506.26M | -148.63M | -318.60M | -367.16M | 204.44M | 37.90M | -300.71M | -114.58M | 188.00K | -1.23M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 3.27B | 9.17B | 3.29B | -5.44B | 862.00M | 2.10B | 1.57B | 1.34B | 356.00M | 3.51B | 2.36B | 3.66B | 2.19B | 2.27B | 2.56B | 2.29B | 1.62B | 2.01B | 1.49B | 1.16B | 623.06M | 67.73M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M | 167.55M | 108.41M |
Income Tax Expenses | 1.55B | 2.60B | 1.25B | -1.47B | 480.00M | 628.00M | 446.00M | 367.00M | 243.00M | 993.00M | 545.00M | 614.00M | 677.00M | 697.00M | 925.25M | 1.04B | 503.40M | 582.30M | 384.80M | 1.16B | 623.06M | 67.73M | 643.55M | 1.41B | 251.35M | 286.91M | 282.12M | 243.31M | 167.55M | 108.41M |
Net Income | 1.66B | 6.50B | 1.98B | -4.03B | 343.00M | 1.36B | 1.02B | 868.00M | 26.00M | 2.41B | 1.75B | 2.98B | 1.51B | 1.57B | 1.64B | 1.25B | 903.33M | 1.43B | 1.11B | 845.50M | 396.36M | -91.99M | 464.28M | 966.64M | 216.70M | 183.05M | 178.82M | N/A | N/A | N/A |
Interest Expenses | 258.00M | 131.00M | 204.00M | 298.00M | 231.00M | 216.00M | 94.00M | 56.00M | 89.00M | 178.00M | 189.00M | 145.00M | 36.00M | 21.00M | 20.66M | 22.38M | 25.43M | 46.40M | 30.68M | 48.31M | 40.66M | 78.64M | 52.46M | 116.93M | 65.05M | 37.47M | 45.19M | 61.85M | 80.52M | 63.50M |
Basic Shares Outstanding | 1.90B | 1.51B | 962.60M | 951.11M | 935.83M | 921.17M | 852.11M | 846.12M | 833.89M | 833.72M | 833.93M | 825.59M | 802.20M | 783.68M | 712.67M | 700.13M | 686.09M | 671.51M | 669.44M | 681.21M | 681.21M | 681.21M | 681.21M | 681.21M | 681.21M | 681.21M | 685.12M | 672.85M | 680.43M | 679.31M |
Diluted Shares Outstanding | 1.91B | 1.52B | 971.63M | 951.11M | 935.83M | 921.17M | 852.11M | 846.12M | 833.89M | 833.72M | 833.93M | 825.59M | 802.20M | 783.68M | 712.67M | 700.13M | 686.09M | 671.51M | 669.44M | 681.21M | 681.21M | 681.21M | 681.21M | 681.21M | 685.17M | 681.21M | 685.12M | 672.85M | 680.43M | 679.31M |
EBITDA | 9.59B | 11.35B | 4.14B | 1.95B | 3.52B | 3.80B | 2.75B | 2.72B | 3.04B | 5.15B | 4.20B | 5.17B | 2.87B | 3.17B | 3.51B | 3.07B | 2.30B | 2.69B | 2.25B | 1.44B | 676.35M | 541.87M | 939.11M | 1.52B | 411.12M | 402.87M | 410.42M | 417.66M | 341.02M | 266.88M |
EBITDA Margin | 68.51% | 67.51% | 59.41% | 54.19% | 70.35% | 71.51% | 69.87% | 65.67% | 60.54% | 69.25% | 70.84% | 81.44% | 59.85% | 75.51% | 91.74% | 73.67% | 68.29% | 70.63% | 34.64% | 85.54% | 43.64% | 24.18% | 76.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 3.47B | 9.23B | 3.44B | -5.20B | 1.05B | 2.21B | 1.56B | 1.29B | 358.00M | 3.58B | 2.48B | 3.74B | 2.22B | 2.29B | 2.58B | 2.31B | 1.43B | 2.06B | 1.52B | 2.05B | 1.06B | 54.37M | 1.16B | 2.49B | 533.11M | 507.42M | 506.12M | 305.16M | 248.07M | 171.91M |
EBIT Margin | 24.79% | 54.87% | 49.43% | -144.31% | 21.08% | 41.54% | 39.71% | 31.21% | 7.12% | 48.22% | 41.90% | 58.95% | 46.23% | 54.69% | 67.47% | 55.53% | 42.52% | 53.95% | 23.46% | 121.73% | 68.40% | 2.43% | 94.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |