Financial Year End | 2024-06-28 | 2023-09-30 | 2023-06-30 | 2022-09-30 | 2022-07-01 | 2021-09-30 | 2021-07-02 | 2020-09-30 | 2020-07-03 | 2019-06-28 | 2018-06-29 | 2017-06-30 | 2016-07-01 | 2015-07-03 | 2014-06-27 | 2013-06-28 | 2012-06-29 | 2011-07-01 | 2010-07-02 | 2009-07-03 | 2008-06-27 | 2007-06-29 | 2006-06-30 | 2005-07-01 | 2004-07-02 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-03 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.00B | 12.32B | 12.32B | 18.79B | 18.79B | 16.92B | 16.92B | 16.74B | 16.74B | 16.57B | 20.65B | 19.09B | 12.99B | 14.57B | 15.13B | 15.35B | 12.48B | 9.53B | 9.85B | 7.45B | 8.07B | 5.47B | 4.34B | 3.64B | 3.05B | 2.72B | 2.15B | 1.95B | 1.96B | 2.77B |
Cost of Revenue | 9.81B | 10.43B | 10.43B | 12.92B | 12.92B | 12.40B | 12.40B | 12.96B | 12.96B | 12.82B | 12.94B | 13.02B | 9.56B | 10.35B | 10.77B | 10.99B | 8.84B | 7.74B | 7.45B | 6.12B | 6.33B | 4.57B | 3.51B | 3.05B | 2.58B | 2.28B | 1.87B | 1.75B | 1.87B | 2.77B |
Gross Profit | 3.19B | 1.89B | 1.89B | 5.87B | 5.87B | 4.52B | 4.52B | 3.78B | 3.78B | 3.75B | 7.71B | 6.07B | 3.44B | 4.22B | 4.36B | 4.36B | 3.64B | 1.79B | 2.40B | 1.34B | 1.74B | 900.00M | 828.80M | 590.00M | 462.00M | 443.00M | 281.00M | 207.00M | 86.52M | -3.00M |
Operating Expenses | 2.73B | 2.98B | 2.98B | 3.44B | 3.44B | 3.35B | 3.35B | 3.41B | 3.41B | 3.50B | 4.09B | 3.89B | 2.97B | 2.61B | 2.57B | 3.10B | 1.87B | 1.01B | 876.00M | 818.00M | 733.00M | 485.00M | 462.90M | 393.00M | 307.00M | 256.00M | 230.00M | 241.00M | 379.97M | 474.00M |
Selling, General & Admin | 828.00M | 970.00M | 970.00M | 1.12B | 1.12B | 1.10B | 1.10B | 1.15B | 1.15B | 1.32B | 1.47B | 1.45B | 997.00M | 773.00M | 761.00M | 706.00M | 518.00M | 307.00M | 265.00M | 201.00M | 220.00M | 179.00M | 165.70M | 154.40M | 105.70M | 121.40M | 110.80M | 119.12M | 138.32M | 196.00M |
Research & Development | 1.91B | 2.01B | 2.01B | 2.32B | 2.32B | 2.24B | 2.24B | 2.26B | 2.26B | 2.18B | 2.40B | 2.44B | 1.61B | 1.65B | 1.66B | 1.57B | 1.05B | 703.00M | 611.00M | 509.00M | 464.00M | 306.00M | 297.20M | 239.00M | 201.00M | 135.00M | 120.00M | 123.00M | 163.20M | 217.00M |
Other Operating Expenses | 34.00M | 193.00M | 193.00M | 30.00M | 30.00M | 26.00M | 26.00M | 4.00M | 4.00M | 38.00M | 213.00M | N/A | 359.00M | 191.00M | 147.00M | 819.00M | 294.00M | N/A | N/A | 108.00M | 49.00M | N/A | N/A | -400.00K | 300.00K | -400.00K | -797.00K | -1.12M | 78.45M | 61.00M |
Operating Income | 454.00M | -1.28B | -1.28B | 2.39B | 2.39B | 1.22B | 1.22B | 335.00M | 335.00M | 419.00M | 3.62B | 1.95B | 466.00M | 1.61B | 1.79B | 1.27B | 1.77B | 781.00M | 1.52B | 519.00M | 1.01B | 415.00M | 365.90M | 196.90M | 306.70M | 186.80M | 50.68M | -33.90M | -293.45M | -415.90M |
Other Expenses / Income | -1.11B | -193.00M | -193.00M | -268.00M | -268.00M | -293.00M | -293.00M | -381.00M | -381.00M | -706.00M | -1.53B | -1.19B | -313.00M | -34.00M | -39.00M | -44.00M | -14.00M | -1.00M | -5.00M | -18.00M | -25.00M | 28.00M | 15.80M | 5.10M | -151.70M | 1.20M | 1.32M | -53.10M | -80.96M | -77.10M |
Before Tax Income | -661.00M | -1.56B | -1.56B | 2.12B | 2.12B | 927.00M | 927.00M | -46.00M | -46.00M | -287.00M | 2.08B | 769.00M | 153.00M | 1.58B | 1.75B | 1.22B | 1.76B | 780.00M | 1.52B | 501.00M | 981.00M | 443.00M | 381.70M | 202.00M | 155.00M | 188.00M | 52.00M | -87.00M | -374.42M | -493.00M |
Income Tax Expenses | 137.00M | 146.00M | 146.00M | 623.00M | 623.00M | 106.00M | 106.00M | 204.00M | 204.00M | 467.00M | 1.41B | 372.00M | -89.00M | 112.00M | 135.00M | 242.00M | 145.00M | 54.00M | 138.00M | 31.00M | 114.00M | -121.00M | -12.90M | 3.00M | 3.00M | 7.00M | -1.00M | N/A | -19.50M | N/A |
Net Income | -798.00M | -1.71B | -1.71B | 1.50B | 1.55B | 821.00M | 821.00M | -250.00M | -250.00M | -754.00M | 675.00M | 397.00M | 242.00M | 1.47B | 1.62B | 980.00M | 1.61B | 726.00M | 1.38B | 470.00M | 867.00M | 564.00M | 394.60M | 198.00M | 151.00M | 182.00M | 65.00M | -99.00M | -188.02M | -493.00M |
Interest Expenses | 417.00M | 275.00M | 275.00M | 268.00M | 268.00M | 293.00M | 293.00M | 381.00M | 381.00M | 469.00M | 676.00M | 847.00M | 266.00M | -34.00M | -39.00M | -44.00M | -14.00M | -1.00M | -5.00M | 27.00M | 52.00M | -4.00M | N/A | 5.00M | N/A | -1.00M | -1.42M | -1.00M | N/A | -16.00M |
Basic Shares Outstanding | 326.00M | 318.00M | 318.00M | 312.00M | 312.00M | 305.00M | 305.00M | 298.00M | 298.00M | 292.00M | 297.00M | 288.00M | 239.00M | 232.00M | 235.00M | 241.00M | 241.00M | 231.00M | 228.00M | 222.00M | 221.00M | 219.00M | 215.00M | 207.60M | 205.70M | 195.60M | 188.99M | 168.72M | 122.62M | 89.48M |
Diluted Shares Outstanding | 326.00M | 318.00M | 318.00M | 316.00M | 316.00M | 309.00M | 309.00M | 298.00M | 298.00M | 292.00M | 307.00M | 296.00M | 242.00M | 237.00M | 242.00M | 246.00M | 245.00M | 235.00M | 233.00M | 226.00M | 226.00M | 226.00M | 223.60M | 216.90M | 216.70M | 205.50M | 193.71M | 168.72M | 122.62M | 89.48M |
EBITDA | 1.02B | -264.00M | -264.00M | 3.36B | 3.36B | 2.38B | 2.38B | 1.93B | 1.93B | 2.23B | 4.82B | 3.74B | 1.57B | 2.66B | 2.96B | 2.41B | 2.57B | 1.38B | 2.02B | 1.01B | 1.45B | 649.00M | 541.50M | 340.80M | 255.70M | 238.40M | 108.38M | -48.09M | -129.06M | -377.90M |
EBITDA Margin | 7.86% | -2.14% | -2.14% | 17.89% | 17.89% | 14.09% | 14.09% | 11.55% | 11.55% | 13.46% | 23.33% | 19.61% | 12.11% | 18.23% | 19.54% | 15.71% | 20.58% | 14.50% | 20.56% | 13.51% | 17.91% | 11.87% | 12.47% | 9.37% | 8.39% | 8.77% | 5.04% | -2.46% | -6.59% | -13.66% |
EBIT | -244.00M | -1.28B | -1.28B | 2.39B | 2.44B | 1.22B | 1.22B | 335.00M | 335.00M | 182.00M | 2.76B | 1.62B | 419.00M | 1.54B | 1.71B | 1.18B | 1.74B | 779.00M | 1.51B | 528.00M | 1.03B | 439.00M | 381.70M | 206.00M | 154.00M | 188.00M | 62.58M | -100.00M | -207.52M | -509.00M |
EBIT Margin | -1.88% | -10.43% | -10.43% | 12.72% | 12.97% | 7.21% | 7.21% | 2.00% | 2.00% | 1.10% | 13.37% | 8.46% | 3.22% | 10.59% | 11.32% | 7.67% | 13.97% | 8.18% | 15.38% | 7.08% | 12.79% | 8.03% | 8.79% | 5.66% | 5.05% | 6.91% | 2.91% | -5.12% | -10.60% | -18.40% |
Financial Year End | 2024-06-28 | 2023-09-30 | 2023-06-30 | 2022-09-30 | 2022-07-01 | 2021-09-30 | 2021-07-02 | 2020-09-30 | 2020-07-03 | 2019-06-28 | 2018-06-29 | 2017-06-30 | 2016-07-01 | 2015-07-03 | 2014-06-27 | 2013-06-28 | 2012-06-29 | 2011-07-01 | 2010-07-02 | 2009-07-03 | 2008-06-27 | 2007-06-29 | 2006-06-30 | 2005-07-01 | 2004-07-02 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-03 |