| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.02B | 7.21B | 6.15B | 5.45B | 5.39B | 4.92B | 4.63B | 3.38B | 2.12B | 2.08B | 1.93B | 1.66B | 1.51B | 1.32B | 1.19B | 1.05B | 958.54M | 824.35M | 721.90M | 629.36M | 563.51M | 498.66M | 377.53M | 304.36M | 182.60M | 54.00M | 6.20M |
| Cost of Revenue | 4.74B | 4.34B | 3.65B | 3.28B | 3.20B | 2.87B | 2.70B | 1.96B | 1.18B | 1.14B | 1.06B | 956.36M | 857.58M | 749.49M | 692.41M | 628.08M | 566.09M | 492.77M | 416.88M | 359.54M | 316.84M | 281.33M | 210.59M | 174.51M | 111.30M | 36.40M | 3.80M |
| Gross Profit | 3.28B | 2.88B | 2.50B | 2.17B | 2.19B | 2.06B | 1.93B | 1.42B | 939.88M | 940.78M | 863.98M | 705.26M | 647.79M | 570.27M | 498.98M | 421.53M | 392.45M | 331.59M | 305.02M | 269.82M | 246.67M | 217.33M | 166.94M | 129.84M | 71.30M | 17.60M | 2.40M |
| Operating Expenses | 2.04B | 1.62B | 1.43B | 1.29B | 1.29B | 1.20B | 1.14B | 938.17M | 506.92M | 487.42M | 466.40M | 391.04M | 329.07M | 297.89M | 268.30M | 209.17M | 185.44M | 160.20M | 136.97M | 119.50M | 101.71M | 86.34M | 73.02M | 52.61M | 30.70M | 9.60M | 1.80M |
| Selling, General & Admin | 799.12M | 696.47M | 612.34M | 537.63M | 546.28M | 524.39M | 509.64M | 474.26M | 237.48M | 229.47M | 212.64M | 197.45M | 161.97M | 149.86M | 138.03M | 111.11M | 99.56M | 84.54M | 72.39M | 61.76M | 54.37M | 47.37M | 32.01M | 25.42M | 15.70M | 5.30M | 600.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.24B | 918.96M | 813.01M | 752.40M | 743.92M | 1.26M | 3.74M | 655.00K | -518.00K | 1.07M | -220.00K | 1.22M | 329.07M | 297.89M | 268.30M | 209.17M | 185.44M | 160.20M | 136.97M | 119.50M | 101.71M | 86.34M | 73.02M | 52.61M | 30.70M | 9.60M | 1.80M |
| Operating Income | 1.24B | 1.24B | 1.04B | 883.01M | 837.78M | 832.24M | 627.10M | 452.30M | -61.53M | 449.27M | 394.72M | 316.15M | 318.72M | 272.38M | 230.68M | 212.36M | 207.01M | 171.39M | 168.05M | 150.32M | 144.95M | 130.99M | 93.92M | 77.23M | 40.60M | 8.00M | 600.00K |
| Other Expenses / Income | -252.81M | -193.23M | -268.88M | -158.51M | -131.89M | -125.10M | -118.59M | -90.93M | -64.75M | -63.61M | -72.52M | -51.04M | -45.59M | -46.91M | -55.30M | -40.44M | -48.01M | -45.63M | -35.46M | -36.06M | -42.05M | -41.26M | -43.27M | -29.73M | -20.86M | -4.71M | -2.00M |
| Before Tax Income | 983.50M | 1.05B | 770.74M | 253.91M | 705.89M | 707.14M | 508.51M | 361.37M | -126.29M | 385.66M | 320.92M | 265.10M | 273.13M | 225.48M | 175.38M | 163.96M | 159.00M | 125.75M | 132.59M | 114.26M | 102.55M | 88.58M | 50.65M | 47.50M | 20.10M | 5.20M | -5.40M |
| Income Tax Expenses | 220.68M | 212.96M | 152.25M | 49.92M | 139.21M | 159.99M | -68.91M | 114.04M | -31.59M | 152.34M | 124.92M | 105.44M | 106.96M | 89.33M | 64.56M | 58.40M | 59.92M | 48.33M | 48.07M | 41.75M | 37.23M | 33.11M | 19.93M | 19.31M | 10.90M | 2.40M | -300.00K |
| Net Income | 762.80M | 835.66M | 618.05M | 204.68M | 566.84M | 546.87M | 576.82M | 246.54M | -95.76M | 232.53M | 195.66M | 159.09M | 165.24M | 135.10M | 109.83M | 105.56M | 99.08M | 77.42M | 83.94M | 72.27M | 65.60M | 55.47M | 30.53M | 28.19M | 9.20M | 1.80M | -5.10M |
| Interest Expenses | 274.64M | 202.33M | 162.80M | 162.38M | 147.37M | 132.10M | 125.30M | 92.71M | 64.24M | 64.67M | 73.58M | 53.04M | 44.52M | 40.13M | 49.16M | 43.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 257.55M | 257.38M | 261.17M | 263.19M | 263.79M | 263.65M | 263.68M | 230.33M | 184.16M | 186.32M | 185.40M | 181.76M | 169.08M | 173.47M | 178.68M | 157.56M | 153.54M | 153.31M | 157.61M | 157.21M | 143.41M | 140.49M | 137.04M | 117.96M | 94.44M | 52.72M | 29.10M |
| Diluted Shares Outstanding | 258.15M | 258.04M | 261.73M | 263.69M | 264.53M | 264.40M | 264.30M | 231.08M | 185.24M | 187.18M | 186.25M | 182.74M | 170.38M | 175.34M | 180.76M | 160.69M | 157.49M | 158.42M | 162.71M | 166.96M | 166.41M | 163.65M | 140.11M | 121.47M | 100.89M | 62.39M | 29.10M |
| EBITDA | 2.28B | 2.09B | 1.89B | 1.60B | 1.65B | 1.44B | 1.38B | 900.37M | 191.00M | 717.80M | 653.98M | 511.72M | 484.75M | 420.43M | 355.30M | 312.45M | 294.82M | 252.49M | 235.09M | 212.30M | 195.15M | 170.19M | 131.65M | 104.43M | 55.78M | 18.02M | 2.70M |
| EBITDA Margin | 28.46% | 28.99% | 30.74% | 29.33% | 30.63% | 29.30% | 29.82% | 26.67% | 9.02% | 34.52% | 33.91% | 30.80% | 32.20% | 31.86% | 29.82% | 29.77% | 30.76% | 30.63% | 32.57% | 33.73% | 34.63% | 34.13% | 34.87% | 34.31% | 30.55% | 33.37% | 43.55% |
| EBIT | 1.26B | 1.25B | 933.10M | 416.97M | 853.42M | 838.96M | 633.20M | 453.29M | -63.12M | 449.53M | 394.15M | 317.57M | 316.72M | 264.57M | 223.55M | 207.06M | 159.00M | 125.75M | 132.01M | 114.02M | 102.83M | 88.58M | 50.46M | 47.50M | 20.10M | 4.20M | -5.40M |
| EBIT Margin | 15.68% | 17.35% | 15.17% | 7.66% | 15.84% | 17.04% | 13.67% | 13.43% | -2.98% | 21.62% | 20.44% | 19.11% | 21.04% | 20.05% | 18.76% | 19.73% | 16.59% | 15.25% | 18.29% | 18.12% | 18.25% | 17.76% | 13.37% | 15.61% | 11.01% | 7.78% | -87.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |