Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.33B | 33.82B | 12.19B | 10.67B | 11.14B | 10.55B | 6.87B | 6.50B | 6.39B | 6.26B | 5.54B | 4.49B | 4.24B | 3.77B | 3.52B | 3.44B | 707.21M | 688.09M | 694.51M | 631.22M | 506.10M | 539.33M | 592.73M | 295.72M |
Cost of Revenue | 32.52B | 20.44B | 4.62B | 3.86B | 3.82B | 3.94B | 2.66B | 2.43B | 2.34B | 2.12B | 1.69B | 1.22B | 1.23B | 1.07B | 1.06B | 1.02B | 491.03M | 454.48M | 445.84M | 380.29M | 301.00M | N/A | N/A | N/A |
Gross Profit | 8.81B | 13.38B | 7.57B | 6.81B | 7.33B | 6.62B | 4.22B | 4.07B | 4.05B | 4.14B | 3.85B | 3.27B | 3.00B | 2.70B | 2.45B | 2.42B | 216.18M | 233.60M | 248.67M | 250.93M | 205.10M | N/A | N/A | N/A |
Operating Expenses | 9.43B | 16.87B | 5.60B | 4.08B | 4.13B | 4.02B | 2.10B | 2.01B | 2.00B | 2.02B | 1.85B | 1.41B | 1.30B | 1.31B | 1.15B | 1.33B | 383.06M | 336.65M | 245.96M | 233.99M | 204.03M | N/A | 943.36M | N/A |
Selling, General & Admin | 9.43B | 9.68B | 4.02B | 2.72B | 2.79B | 2.62B | 1.77B | 1.69B | 1.67B | 1.69B | 1.57B | 1.29B | 1.18B | 1.19B | 1.25B | 1.11B | 150.69M | 177.37M | 170.04M | 153.56M | 130.34M | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -27.00M | 7.19B | 1.58B | 1.36B | 1.35B | -120.00M | 330.00M | 322.00M | 330.00M | 329.00M | 276.00M | 117.00M | 119.00M | 130.00M | -97.00M | 216.00M | 232.38M | 159.28M | 75.92M | 80.43M | 73.69M | N/A | 943.36M | N/A |
Operating Income | -610.00M | -3.58B | 2.01B | 2.52B | 3.01B | 1.93B | 713.00M | 2.06B | 1.99B | 2.06B | 2.00B | 1.85B | 1.80B | 1.36B | 1.24B | 1.06B | -167.64M | -115.14M | -1.40M | 16.93M | -2.40M | -61.45M | -350.63M | -62.21M |
Other Expenses / Income | -3.25B | -5.38B | -579.00M | -787.00M | -715.00M | -849.00M | -850.00M | -387.00M | -426.00M | -314.00M | -262.00M | -337.00M | -240.00M | -425.00M | -204.00M | -303.00M | 158.41M | 113.07M | 83.51M | 84.14M | -32.09M | N/A | N/A | N/A |
Before Tax Income | -3.86B | -8.96B | 1.43B | 1.73B | 2.29B | 1.02B | -137.00M | 1.67B | 1.56B | 1.75B | 1.74B | 1.52B | 1.56B | 935.00M | 1.03B | 754.00M | -9.23M | -2.07M | 82.11M | 101.08M | -34.49M | N/A | N/A | N/A |
Income Tax Expenses | -784.00M | -1.66B | 236.00M | 373.00M | 81.00M | 341.00M | 176.00M | 453.00M | 511.00M | 610.00M | 659.00M | 562.00M | 425.00M | 288.00M | 472.00M | 352.00M | 59.16M | 43.94M | 48.84M | 34.97M | 20.16M | N/A | N/A | N/A |
Net Income | -3.13B | -7.30B | 1.01B | 1.22B | 2.07B | 594.00M | -337.00M | 1.19B | 1.03B | 1.14B | 1.07B | 943.00M | 1.13B | 653.00M | 560.00M | 317.00M | -68.39M | -46.01M | 33.28M | 66.11M | -52.39M | -129.28M | -608.26M | -303.76M |
Interest Expenses | 2.26B | 1.78B | 633.00M | 648.00M | 677.00M | 729.00M | 475.00M | 353.00M | 330.00M | 328.00M | 306.00M | 248.00M | 208.00M | 203.00M | -250.00M | N/A | N/A | N/A | N/A | N/A | 47.49M | N/A | N/A | N/A |
Basic Shares Outstanding | 2.44B | 1.94B | 507.00M | 510.00M | 535.00M | 688.00M | 384.00M | 401.00M | 432.00M | 454.00M | 330.95M | 348.93M | 529.12M | 569.44M | 564.95M | 562.45M | 561.19M | 560.41M | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 2.44B | 1.94B | 668.00M | 677.00M | 717.00M | 688.00M | 576.00M | 610.00M | 656.00M | 687.00M | 722.00M | 760.00M | 810.00M | 858.00M | 850.00M | 644.00M | N/A | N/A | 560.40M | N/A | N/A | N/A | N/A | N/A |
EBITDA | 7.38B | 17.77B | 7.12B | 6.98B | 7.38B | 7.10B | 2.55B | 4.09B | 3.91B | 3.96B | 3.51B | 2.73B | 2.73B | 1.28B | 937.00M | 901.00M | 58.50M | 65.86M | 158.49M | 178.68M | 85.78M | -129.28M | -608.26M | -303.76M |
EBITDA Margin | 17.84% | 52.55% | 58.40% | 65.43% | 66.22% | 67.31% | 37.16% | 63.03% | 61.21% | 63.26% | 63.34% | 60.95% | 64.46% | 33.82% | 26.65% | 26.17% | 8.27% | 9.57% | 22.82% | 28.31% | 16.95% | -23.97% | -102.62% | -102.72% |
EBIT | -1.65B | -7.18B | 1.88B | 2.24B | 2.83B | 1.66B | 314.00M | 2.00B | 1.88B | 2.08B | 2.04B | 1.75B | 1.76B | 1.14B | 782.00M | 669.00M | -9.23M | -2.07M | 82.11M | 101.08M | 15.25M | -129.28M | -608.26M | -303.76M |
EBIT Margin | -3.99% | -21.24% | 15.38% | 20.99% | 25.37% | 15.77% | 4.57% | 30.78% | 29.32% | 33.15% | 36.86% | 39.07% | 41.68% | 30.32% | 22.24% | 19.43% | -1.31% | -0.30% | 11.82% | 16.01% | 3.01% | -23.97% | -102.62% | -102.72% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |