| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 1.10M | 2.02M | 11.37K |
| Selling, General & Admin | 1.08M | 1.85M | 8.97K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -21.30K | 163.30K | -2.40K |
| Operating Income | -1.10M | -2.02M | -11.37K |
| Other Expenses / Income | 136.96K | 1.57M | -1.00 |
| Before Tax Income | -961.77K | -450.19K | -11.37K |
| Income Tax Expenses | 72.82K | 250.74K | -236.56K |
| Net Income | -1.03M | -700.92K | -11.37K |
| Interest Expenses | N/A | -1.57K | N/A |
| Basic Shares Outstanding | 4.09M | 3.24M | 14.75M |
| Diluted Shares Outstanding | 4.09M | 11.06M | 14.75M |
| EBITDA | -1.10M | -2.02M | -11.37K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | -961.77K | -451.75K | -247.93K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |