| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.98M | 12.02M | 15.03M | 13.90M | 10.16M | 8.93M | 10.64M | 6.73M | 6.21M | 5.78M | 7.48M | 7.06M | 7.82M | 6.86M | 6.71M | 6.69M | 9.95M | 9.46M | 10.77M | 9.31M | 5.37M | 5.82M | 6.09M | 5.77M | 9.60M | 15.33M | 8.08M | 11.22M | 15.70M |
| Cost of Revenue | 5.58M | 9.44M | 11.42M | 11.69M | 8.77M | 6.79M | 8.22M | 4.91M | 3.84M | 3.40M | 5.22M | 4.65M | 5.38M | 4.47M | 4.55M | 5.02M | 7.66M | 7.02M | 8.31M | 7.34M | 4.31M | 4.04M | 4.58M | 3.93M | 6.30M | 12.69M | 5.71M | 8.94M | 12.74M |
| Gross Profit | 2.40M | 2.58M | 3.62M | 2.21M | 1.40M | 2.14M | 2.42M | 1.82M | 2.37M | 2.39M | 2.26M | 2.41M | 2.44M | 2.39M | 2.16M | 1.68M | 2.29M | 2.44M | 2.46M | 1.97M | 1.06M | 1.78M | 1.50M | 1.84M | 3.30M | 2.65M | 2.37M | 2.28M | 2.96M |
| Operating Expenses | 4.91M | 11.17M | 5.49M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.37M | 1.26M | 1.74M | 1.68M | 2.57M | 5.30M | 8.66M | 3.97M | 2.50M | 2.96M |
| Selling, General & Admin | 4.91M | 9.73M | 5.29M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.66M | 1.26M | 1.74M | 1.68M | 2.23M | 3.80M | 6.97M | 3.79M | 2.50M | 2.96M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K | 1.68M | 182.15K | N/A | N/A |
| Other Operating Expenses | 10.60K | 1.44M | 201.03K | 1.00K | 10.54K | 11.31K | 8.69K | 9.77K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -289.90K | N/A | N/A | N/A | 343.03K | 1.40M | N/A | N/A | N/A | N/A |
| Operating Income | -2.51M | -8.59M | -1.87M | 412.00K | -727.79K | -62.34K | 238.00K | -563.45K | 68.12K | -39.83K | -69.23K | 94.13K | 148.81K | 136.93K | 154.00K | -392.60K | 191.40K | 507.49K | 748.50K | 606.42K | -205.75K | 34.84K | -178.94K | -738.40K | -2.00M | -6.01M | -1.60M | -213.37K | 2.58K |
| Other Expenses / Income | 699.07K | -1.40M | -329.94K | 1.53K | 10.54K | 11.31K | 8.69K | 9.77K | 10.21K | 10.05K | 8.99K | 6.29K | 7.39K | 9.54K | 10.06K | 21.21K | -3.56K | -3.84K | -11.84K | -34.67K | -27.89K | -23.05K | 178.94K | -42.34K | -2.10M | -3.01M | 116.49K | -86.63K | -103.19K |
| Before Tax Income | -1.50M | -18.85M | -2.20M | 413.00K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 156.20K | 146.46K | 164.00K | -371.39K | 187.84K | 503.64K | 736.66K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.48M | -236.30K | -100.61K |
| Income Tax Expenses | -42.59K | -1.10M | -1.07M | -12.06K | -166.03K | -11.31K | -8.69K | -9.77K | -10.21K | -10.05K | -8.99K | -6.29K | 2.80K | -9.54K | -9.90K | -21.21K | 3.50K | 1.20K | 4.50K | 34.67K | 27.89K | 46.11K | -96.95K | 780.74K | 4.10M | 3.01M | 73.73K | -76.62K | -25.98K |
| Net Income | -2.14M | -17.75M | -1.13M | 413.38K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 153.40K | 146.46K | 164.00K | -371.39K | 184.34K | 502.44K | 732.16K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.56M | -159.67K | -74.63K |
| Interest Expenses | 103.26K | 81.62K | 37.33K | 3.12K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.56K | 3.84K | 11.84K | N/A | 27.89K | 46.11K | 96.95K | N/A | N/A | 3.01M | N/A | 35.64K | 110.75K |
| Basic Shares Outstanding | 1.95M | 1.77M | 1.26M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.10M | 1.04M | 1.03M | 1.03M | 1.03M | 997.01K | 957.70K | 694.91K | 666.53K | 564.97K | 500.00K | 430.70K |
| Diluted Shares Outstanding | 1.95M | 1.77M | 1.26M | 1.20M | 1.12M | 1.12M | 1.16M | 1.12M | 1.13M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.14M | 1.13M | 1.10M | 1.10M | 1.03M | 1.09M | 997.01K | 957.70K | 694.91K | 666.53K | 636.36K | 500.00K | 430.70K |
| EBITDA | -2.17M | -4.13M | -1.64M | 428.57K | -721.95K | -52.59K | 254.68K | -535.20K | 97.99K | -8.46K | -43.73K | 121.59K | 148.81K | 136.93K | 154.17K | -356.72K | 191.40K | 507.49K | 748.50K | 691.17K | -103.47K | 34.84K | 94.37K | -395.37K | -600.00K | -4.27M | -1.27M | -21.33K | 176.11K |
| EBITDA Margin | -27.13% | -34.32% | -10.88% | 3.08% | -7.10% | -0.59% | 2.39% | -7.95% | 1.58% | -0.15% | -0.58% | 1.72% | 1.90% | 2.00% | 2.30% | -5.33% | 1.92% | 5.36% | 6.95% | 7.42% | -1.93% | 0.60% | 1.55% | -6.85% | -6.25% | -27.87% | -15.68% | -0.19% | 1.12% |
| EBIT | -2.07M | -18.77M | -2.16M | 404.44K | -883.27K | -62.34K | 237.31K | -563.45K | 68.12K | -39.83K | -69.23K | 94.13K | 156.20K | 136.93K | 154.10K | -392.60K | 191.40K | 507.49K | 748.50K | 606.42K | -177.86K | 104.00K | 96.95K | N/A | N/A | -3.00M | -1.48M | -200.65K | 10.13K |
| EBIT Margin | -25.99% | -156.14% | -14.40% | 2.91% | -8.69% | -0.70% | 2.23% | -8.37% | 1.10% | -0.69% | -0.93% | 1.33% | 2.00% | 2.00% | 2.30% | -5.87% | 1.92% | 5.36% | 6.95% | 6.51% | -3.31% | 1.79% | 1.59% | 0.00% | 0.00% | -19.54% | -18.36% | -1.79% | 0.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |