Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-30 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.68B | 8.36B | 7.82B | 7.56B | 8.20B | 4.36B | 3.88B | 2.93B | 3.31B | 3.04B | 2.57B | 2.39B | 1.97B | 1.51B | 1.40B | 1.57B | 1.36B | 1.09B | 1.03B | 822.02M | 717.92M | 696.20M | 783.70M | 1.03B | 1.12B | 670.90M | 564.40M | 453.50M | 425.00M | 347.50M |
Cost of Revenue | 6.73B | 6.07B | 5.69B | 5.66B | 6.12B | 3.15B | 2.84B | 2.03B | 2.28B | 2.13B | 1.82B | 1.71B | 1.45B | 1.11B | 1.06B | 1.19B | 1.03B | 820.92M | 808.14M | 653.99M | 528.47M | 516.72M | 573.77M | 723.16M | 762.28M | 434.50M | 361.90M | 285.90M | 260.50M | 213.40M |
Gross Profit | 2.94B | 2.29B | 2.13B | 1.90B | 2.08B | 1.21B | 1.04B | 901.54M | 1.03B | 913.53M | 746.32M | 679.29M | 518.24M | 398.70M | 345.23M | 388.51M | 333.68M | 266.69M | 225.88M | 168.03M | 189.45M | 179.47M | 209.93M | 304.82M | 358.79M | 236.40M | 202.50M | 167.60M | 164.50M | 134.10M |
Operating Expenses | 1.72B | 1.23B | 1.18B | 1.04B | 1.15B | 661.09M | 578.02M | 398.88M | 390.39M | 386.43M | 309.01M | 287.02M | 208.83M | 195.89M | 161.00M | 170.60M | 144.04M | 130.29M | 120.50M | 112.62M | 137.74M | 131.94M | 152.15M | 188.20M | 199.13M | 131.60M | 112.40M | 88.40M | 69.00M | 44.90M |
Selling, General & Admin | 1.14B | 1.02B | 1.00B | 877.10M | 936.60M | 573.64M | 482.85M | 327.50M | 319.17M | 324.54M | 262.72M | 245.71M | 208.83M | 195.89M | 161.00M | 170.60M | 144.04M | 130.29M | 120.50M | 112.62M | 133.43M | 126.61M | 129.88M | 146.53M | 156.51M | 106.40M | 87.80M | 48.00M | 35.80M | 28.80M |
Research & Development | 218.00M | 209.00M | 176.00M | 162.10M | 209.90M | 87.45M | 95.17M | 71.38M | 71.21M | 61.89M | 46.29M | 41.31M | 37.19M | 40.20M | 42.45M | 38.98M | 37.43M | 32.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.20M | 14.60M | N/A |
Other Operating Expenses | 321.00M | 291.00M | 287.00M | 282.40M | 238.40M | 6.38M | 12.91M | -2.96M | -5.31M | -1.68M | -882.00K | -670.00K | 15.00M | 10.17M | 9.85M | 5.09M | 4.01M | 4.22M | 3.93M | 3.34M | 4.31M | 5.32M | 22.27M | 41.66M | 42.61M | 25.20M | 24.60M | 22.20M | 18.60M | 16.10M |
Operating Income | 1.27B | 1.06B | 954.00M | 859.50M | 931.10M | 550.64M | 462.58M | 502.66M | 635.77M | 527.11M | 437.31M | 392.28M | 309.40M | 202.81M | 184.23M | 217.92M | 189.64M | 136.40M | 105.39M | 55.41M | 51.71M | 47.53M | 54.06M | 116.62M | 159.66M | 104.80M | 90.10M | 79.20M | 95.50M | 89.20M |
Other Expenses / Income | -174.00M | -157.00M | -139.00M | -302.30M | -216.20M | -105.82M | -69.04M | -43.77M | -22.20M | -19.25M | -16.22M | -14.92M | -15.39M | -15.98M | -16.67M | -8.22M | -7.29M | -9.84M | -15.87M | -12.55M | -16.67M | -21.78M | -35.63M | -39.87M | -16.25M | 16.50M | 2.40M | -25.60M | -37.00M | -26.80M |
Before Tax Income | 1.09B | 854.00M | 737.00M | 557.20M | 446.80M | 367.58M | 352.06M | 412.84M | 585.37M | 507.86M | 421.09M | 377.36M | 255.31M | 186.83M | 163.36M | 204.30M | 172.45M | 126.56M | 89.52M | 42.86M | 35.04M | 25.75M | 18.43M | 47.59M | 71.50M | 72.60M | 60.60M | 53.60M | 58.50M | 62.40M |
Income Tax Expenses | 267.00M | 213.00M | 172.00M | 144.90M | 120.30M | 75.88M | 89.77M | 99.43M | 186.74M | 156.18M | 128.85M | 125.63M | 85.17M | 63.73M | 48.30M | 73.75M | 63.07M | 40.06M | 31.83M | 10.76M | 12.79M | 8.24M | 4.46M | 22.20M | 33.56M | 27.60M | 23.30M | 20.90M | 23.40M | 25.60M |
Net Income | 815.00M | 633.00M | 558.00M | 414.00M | 326.70M | 294.94M | 262.26M | 304.89M | 398.63M | 351.68M | 292.24M | 251.73M | 170.15M | 123.10M | 115.06M | 130.55M | 109.57M | 84.80M | 55.78M | 32.45M | 22.70M | -45.45M | 61.78M | 25.39M | 36.62M | 41.70M | 37.30M | 32.70M | 33.70M | 36.80M |
Interest Expenses | 218.00M | 186.00M | 177.00M | 198.90M | 219.10M | 107.32M | 77.48M | 44.43M | 15.09M | 19.74M | 15.34M | 14.25M | 15.01M | 15.92M | 16.67M | 8.51M | 3.64M | 1.59M | 8.69M | 11.53M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 178.80M | 182.20M | 187.70M | 189.90M | 170.50M | 96.00M | 95.50M | 90.36M | 96.07M | 95.78M | 95.46M | 95.47M | 95.64M | 95.19M | 95.00M | 96.46M | 97.06M | 96.64M | 93.69M | 89.99M | 87.08M | 86.58M | 85.90M | 86.64M | 50.81M | 50.33M | 86.47M | 56.87M | 53.07M | 80.00M |
Diluted Shares Outstanding | 179.50M | 182.80M | 188.10M | 190.40M | 177.30M | 96.50M | 96.10M | 91.14M | 97.01M | 96.89M | 96.83M | 96.74M | 96.66M | 96.01M | 95.95M | 97.69M | 98.28M | 98.22M | 95.19M | 91.57M | 87.95M | 87.23M | 86.40M | 86.76M | 88.25M | 51.60M | 86.47M | 56.87M | 53.07M | 80.00M |
EBITDA | 1.79B | 1.52B | 1.41B | 1.23B | 1.07B | 584.20M | 532.79M | 535.89M | 672.30M | 588.37M | 487.62M | 435.75M | 315.17M | 241.34M | 215.55M | 242.63M | 205.23M | 154.04M | 123.87M | 80.50M | 51.71M | 73.05M | 90.84M | 137.66M | 173.27M | 181.60M | 159.20M | 101.40M | 114.10M | 105.30M |
EBITDA Margin | 18.47% | 18.17% | 17.96% | 16.27% | 13.02% | 13.39% | 13.73% | 18.28% | 20.32% | 19.33% | 19.00% | 18.22% | 16.02% | 16.01% | 15.38% | 15.41% | 15.09% | 14.16% | 11.98% | 9.79% | 7.20% | 10.49% | 11.59% | 13.39% | 15.46% | 27.07% | 28.21% | 22.36% | 26.85% | 30.30% |
EBIT | 1.30B | 1.03B | 907.00M | 757.80M | 666.10M | 478.14M | 429.52M | 448.75M | 600.45M | 527.60M | 436.43M | 391.61M | 270.32M | 202.75M | 180.03M | 212.81M | 176.27M | 126.45M | 96.29M | 54.73M | 35.49M | -37.21M | 66.25M | 47.59M | 70.18M | 69.30M | 60.60M | 53.60M | 57.10M | 62.40M |
EBIT Margin | 13.43% | 12.34% | 11.60% | 10.03% | 8.12% | 10.96% | 11.07% | 15.31% | 18.15% | 17.33% | 17.01% | 16.38% | 13.74% | 13.45% | 12.84% | 13.51% | 12.96% | 11.63% | 9.31% | 6.66% | 4.94% | -5.34% | 8.45% | 4.63% | 6.26% | 10.33% | 10.74% | 11.82% | 13.44% | 17.96% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-30 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |