| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.00B | 12.22B | 13.71B | 14.15B | 9.13B | 6.78B | 4.72B | 3.38B | 2.25B | 1.32B | 915.84M | 601.03M |
| Cost of Revenue | 8.34B | 8.80B | 9.81B | 10.03B | 6.98B | 5.19B | 3.60B | 2.57B | 1.71B | 1.01B | 691.60M | 455.88M |
| Gross Profit | 3.67B | 3.42B | 3.90B | 4.11B | 2.15B | 1.59B | 1.12B | 807.81M | 540.72M | 311.10M | 224.24M | 145.15M |
| Operating Expenses | 4.48B | 4.73B | 3.98B | 3.75B | 3.08B | 2.06B | 1.35B | 1.00B | 622.07M | 458.88M | 240.26M | 166.54M |
| Selling, General & Admin | 4.40B | 4.73B | 3.39B | 3.24B | 2.72B | 1.80B | 1.18B | 876.14M | 539.95M | 402.10M | 239.72M | 166.33M |
| Research & Development | N/A | 224.00M | 171.00M | 132.00M | 82.00M | 51.30M | 34.50M | 21.60M | 15.30M | 9.90M | 7.00M | 4.80M |
| Other Operating Expenses | 79.00M | -4.00M | 584.00M | 509.56M | 356.73M | -204.00K | 758.00K | 1.76M | 2.72M | -489.00K | 294.00K | 155.00K |
| Operating Income | -813.00M | -1.31B | -86.00M | 360.35M | -929.94M | -473.28M | -235.45M | -196.22M | -81.35M | -147.78M | -16.02M | -21.39M |
| Other Expenses / Income | 84.00M | 65.00M | -36.00M | -155.03M | -51.63M | -28.76M | -8.68M | 2.45M | 4.00M | -139.00K | 539.00K | 389.00K |
| Before Tax Income | -729.00M | -1.32B | -130.00M | 205.32M | -981.57M | -502.04M | -244.13M | -193.77M | -77.35M | -147.92M | -15.48M | -21.00M |
| Income Tax Expenses | 9.00M | 12.00M | 1.00M | 20.32M | 3.01M | 2.04M | 486.00K | 608.00K | 95.00K | 175.00K | 46.00K | 50.00K |
| Net Income | -738.00M | -1.33B | -131.00M | 185.00M | -984.58M | -504.08M | -244.61M | -194.38M | -77.44M | -148.10M | -15.53M | -21.05M |
| Interest Expenses | 17.00M | 27.00M | 32.00M | 146.40M | 54.51M | 28.56M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 114.00M | 106.00M | 104.00M | 95.83M | 92.20M | 89.47M | 86.98M | 84.98M | 83.73M | 50.64M | 70.35M | 70.35M |
| Diluted Shares Outstanding | 114.00M | 106.00M | 104.00M | 99.34M | 92.20M | 89.47M | 86.98M | 84.98M | 83.73M | 50.64M | 70.35M | 70.35M |
| EBITDA | -295.00M | -921.00M | 224.00M | 637.43M | -735.00M | -349.94M | -147.68M | -140.65M | -48.90M | -125.78M | -2.39M | -11.67M |
| EBITDA Margin | -2.46% | -7.54% | 1.63% | 4.51% | -8.05% | -5.16% | -3.13% | -4.16% | -2.17% | -9.54% | -0.26% | -1.94% |
| EBIT | -712.00M | -1.29B | -98.00M | 351.72M | -927.06M | -473.48M | -244.13M | -193.77M | -77.35M | -147.92M | -15.48M | -21.00M |
| EBIT Margin | -5.93% | -10.57% | -0.71% | 2.49% | -10.16% | -6.98% | -5.17% | -5.73% | -3.44% | -11.22% | -1.69% | -3.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |