| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3.83B | 7.84B | 7.16B | 6.21B | 6.92B | 6.41B |
| Cost of Revenue | 2.90B | 5.99B | 5.26B | 4.68B | 4.99B | 4.73B |
| Gross Profit | 929.00M | 1.86B | 1.89B | 1.52B | 1.92B | 1.68B |
| Operating Expenses | 726.00M | 1.34B | 1.29B | 1.33B | 1.39B | 1.21B |
| Selling, General & Admin | 541.00M | 1.12B | 1.02B | 1.10B | 1.13B | 960.00M |
| Research & Development | 185.00M | 217.00M | 268.00M | 234.00M | 259.00M | 252.00M |
| Other Operating Expenses | -28.00M | -13.00M | 131.00M | -31.00M | -3.00M | 45.00M |
| Operating Income | 203.00M | 489.00M | 474.00M | 221.00M | 611.00M | 191.00M |
| Other Expenses / Income | -585.00M | -30.00M | -64.00M | -34.00M | 11.00M | -253.00M |
| Before Tax Income | -382.00M | 211.00M | 284.00M | -59.00M | 341.00M | 39.00M |
| Income Tax Expenses | 204.00M | 148.00M | 186.00M | -53.00M | -273.00M | 73.00M |
| Net Income | -423.00M | 60.00M | 97.00M | -79.00M | 564.00M | -88.00M |
| Interest Expenses | 353.00M | 285.00M | 238.00M | 218.00M | 197.00M | 168.00M |
| Basic Shares Outstanding | 140.60M | 136.70M | 131.20M | 128.40M | 122.10M | 118.40M |
| Diluted Shares Outstanding | 140.60M | 136.70M | 139.00M | 128.40M | 145.20M | 118.40M |
| EBITDA | 762.00M | 1.12B | 1.10B | 557.00M | 857.00M | 790.00M |
| EBITDA Margin | 19.90% | 14.32% | 15.41% | 8.97% | 12.39% | 12.33% |
| EBIT | 134.00M | 493.00M | 521.00M | 86.00M | 488.00M | 153.00M |
| EBIT Margin | 3.50% | 6.29% | 7.28% | 1.39% | 7.06% | 2.39% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |