Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.24B | 1.13B | 507.34M | 415.44M | 90.24M | 1.30B | 1.31B | 1.20B | 1.09B | 1.06B | 972.79M | 1.03B | 942.36M | 844.76M | 805.80M | 1.12B | 1.00B | 856.03M | 826.25M | 785.66M | 1.57B | 1.65B | 1.66B | 1.73B | 1.58B | 2.54B | 2.42B | 2.26B | 3.58B | 3.55B |
Cost of Revenue | 1.13B | 838.12M | 554.27M | 1.06B | 1.28B | 1.21B | 1.21B | 1.12B | 1.03B | 1.01B | 931.68M | 983.37M | 916.99M | 830.00M | 801.62M | 1.04B | 935.14M | 790.46M | 762.04M | 732.28M | 1.40B | 1.44B | 1.48B | 1.46B | 1.33B | 2.22B | 2.12B | 1.98B | 3.16B | 3.11B |
Gross Profit | 108.50M | 289.19M | -46.93M | -647.85M | -1.19B | 87.98M | 94.43M | 85.19M | 54.58M | 59.87M | 41.12M | 41.86M | 25.38M | 14.76M | 4.19M | 82.00M | 68.56M | 65.57M | 64.21M | 53.38M | 170.31M | 204.60M | 177.03M | 263.36M | 250.80M | 324.40M | 301.10M | 278.80M | 418.80M | 440.10M |
Operating Expenses | 14.04M | 13.42M | 11.69M | 8.69M | 10.87M | 10.99M | 12.88M | 10.32M | 9.72M | 14.35M | 6.75M | 9.41M | 7.68M | 6.42M | 5.61M | 18.77M | 9.24M | 12.35M | 13.05M | 14.53M | 12.57M | 17.11M | 12.03M | 78.38M | 82.40M | 107.80M | 112.30M | 110.50M | 158.10M | 153.80M |
Selling, General & Admin | 14.04M | 13.42M | 11.69M | 8.69M | 10.87M | 10.99M | 12.88M | 10.32M | 9.72M | 14.35M | 6.75M | 9.41M | 7.68M | 6.42M | 5.61M | 7.53M | 9.24M | 12.35M | 13.05M | 14.53M | 12.57M | 17.11M | 12.03M | 9.78M | 19.40M | 21.90M | 33.80M | 36.10M | 43.20M | 43.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -16.07M | -2.08M | -2.01M | -1.07M | -1.52M | -1.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 11.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 68.60M | 63.00M | 85.90M | 78.50M | 74.40M | 114.90M | 109.90M |
Operating Income | 94.46M | 17.32M | -60.52M | -182.56M | 18.89M | 76.99M | 81.55M | 74.86M | 44.86M | 45.52M | 34.36M | 32.45M | 17.69M | 8.33M | -1.42M | 63.24M | 59.33M | 53.22M | 51.16M | 38.85M | 157.74M | 187.48M | 165.00M | 184.97M | 168.40M | 216.60M | 188.80M | 168.30M | 260.70M | 286.30M |
Other Expenses / Income | -51.39M | 17.30M | -34.56M | -178.30M | 7.21M | -2.69M | 22.80M | -10.13M | -6.93M | -4.23M | -5.21M | -5.65M | -4.51M | -5.78M | -132.03M | 979.00K | 3.42M | 8.36M | 679.00K | -91.83M | -950.00K | -33.31M | -118.25M | -11.81M | -4.80M | 1.00M | -49.80M | -57.30M | -271.50M | -64.60M |
Before Tax Income | 43.07M | 34.62M | -95.08M | -360.86M | 26.11M | 65.01M | 104.35M | 64.73M | 37.94M | 41.29M | 29.15M | 26.80M | 13.18M | 2.56M | -133.45M | 64.22M | 62.74M | 61.58M | 51.84M | -52.98M | 156.79M | 154.17M | 46.75M | 173.16M | 163.60M | 217.60M | 139.00M | 111.00M | -10.80M | 221.70M |
Income Tax Expenses | 18.80M | 9.97M | -1.79M | 14.25M | 2.51M | 17.09M | 45.90M | 21.25M | 10.49M | 109.00K | 8.59M | 20.84M | 3.89M | 1.74M | -28.64M | 20.68M | 19.43M | 9.74M | 15.33M | 5.35M | 44.44M | 40.33M | -4.39M | 28.67M | 35.00M | 67.00M | 41.20M | 41.90M | -11.90M | 81.40M |
Net Income | 16.02M | 23.22M | -93.29M | -375.11M | 22.04M | 49.17M | 57.71M | 42.27M | 26.61M | 52.35M | 21.55M | 5.90M | 9.21M | 443.00K | -104.71M | 43.37M | 44.60M | 63.55M | 37.75M | -56.00M | 113.90M | 76.09M | 51.13M | 144.49M | 347.60M | 150.60M | 89.30M | 28.40M | -16.60M | 140.30M |
Interest Expenses | 47.98M | 34.89M | 28.44M | 17.89M | 13.83M | 9.64M | 8.30M | 5.90M | 4.54M | 2.02M | 1.23M | 1.30M | 1.51M | 1.83M | 1.69M | 1.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 20.86M | 20.59M | 20.41M | 20.28M | 20.15M | 20.17M | 20.15M | 19.99M | 19.80M | 19.80M | 19.85M | 19.70M | 19.72M | 19.95M | 19.96M | 20.17M | 20.42M | 21.33M | 22.07M | 21.74M | 21.56M | 21.54M | 21.38M | 22.20M | 23.25M | 23.60M | 22.70M | 22.91M | 22.18M | 21.66M |
Diluted Shares Outstanding | 21.10M | 20.81M | 20.41M | 20.28M | 20.28M | 20.40M | 20.41M | 20.18M | 19.98M | 20.13M | 20.27M | 20.00M | 20.05M | 20.28M | 19.96M | 20.49M | 20.89M | 21.84M | 22.25M | 21.74M | 21.65M | 21.68M | 21.58M | 22.73M | 24.10M | 24.59M | 23.45M | 23.09M | 22.18M | 21.72M |
EBITDA | 145.50M | 68.94M | -6.77M | -125.99M | 77.86M | 132.44M | 167.02M | 112.16M | 76.86M | 85.27M | 59.99M | 58.77M | 43.73M | 32.27M | -103.39M | 93.86M | 86.92M | 93.09M | 75.19M | -27.29M | 247.19M | 167.91M | 115.84M | 241.76M | 445.60M | 303.50M | 209.00M | 144.70M | 86.40M | 331.60M |
EBITDA Margin | 11.75% | 6.12% | -1.33% | -30.33% | 86.28% | 10.22% | 12.78% | 9.31% | 7.06% | 8.01% | 6.17% | 5.73% | 4.64% | 3.82% | -12.83% | 8.37% | 8.66% | 10.88% | 9.10% | -3.47% | 15.72% | 10.20% | 6.98% | 14.00% | 28.18% | 11.94% | 8.65% | 6.39% | 2.42% | 9.35% |
EBIT | 82.79M | 68.08M | -66.64M | -342.97M | 38.37M | 75.91M | 111.91M | 69.42M | 41.63M | 54.48M | 31.38M | 28.04M | 14.61M | 4.02M | -131.66M | 65.81M | 64.03M | 73.29M | 53.08M | -50.66M | 158.34M | 116.43M | 46.75M | 173.16M | 382.60M | 217.60M | 130.50M | 70.30M | -28.50M | 221.70M |
EBIT Margin | 6.68% | 6.04% | -13.14% | -82.56% | 42.52% | 5.86% | 8.56% | 5.76% | 3.82% | 5.12% | 3.23% | 2.74% | 1.55% | 0.48% | -16.34% | 5.87% | 6.38% | 8.56% | 6.42% | -6.45% | 10.07% | 7.07% | 2.82% | 10.03% | 24.20% | 8.56% | 5.40% | 3.11% | -0.80% | 6.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |