| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
|---|---|---|---|---|---|
| Revenue | 233.91M | 300.07M | 185.18M | 97.23M | 171.30M |
| Cost of Revenue | 142.88M | 137.14M | 58.45M | 50.91M | 58.45M |
| Gross Profit | 91.02M | 162.93M | 126.73M | 46.33M | 112.85M |
| Operating Expenses | 56.17M | 9.07M | 72.84M | 66.96M | 75.97M |
| Selling, General & Admin | 56.17M | 9.07M | 11.99M | 8.65M | 11.25M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 140.00K | 20.00K | 60.85M | 58.31M | 64.72M |
| Operating Income | 34.85M | 153.87M | 53.90M | -20.61M | 36.88M |
| Other Expenses / Income | 12.62M | -34.96M | -35.78M | 11.75M | -993.00K |
| Before Tax Income | 42.20M | 118.90M | 18.11M | -8.86M | 35.89M |
| Income Tax Expenses | 61.95M | 3.21M | 3.22M | 4.70M | 4.88M |
| Net Income | -19.74M | 118.90M | 18.11M | -13.56M | 35.89M |
| Interest Expenses | 5.28M | 4.15M | 3.21M | 4.68M | 4.83M |
| Basic Shares Outstanding | 29.56M | 438.62M | 28.52M | 28.52M | 28.52M |
| Diluted Shares Outstanding | 29.56M | 438.62M | 28.52M | 28.52M | 28.52M |
| EBITDA | 116.74M | 217.60M | 114.76M | 37.70M | 101.66M |
| EBITDA Margin | 49.91% | 72.52% | 61.97% | 38.77% | 59.34% |
| EBIT | 47.48M | 126.26M | 24.54M | -4.18M | 45.59M |
| EBIT Margin | 20.30% | 42.08% | 13.25% | -4.30% | 26.62% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-11-30 | 2020-11-30 | 2019-11-30 |