| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.96B | 1.32B | 631.10M | 519.20M | 461.07M | 383.45M |
| Cost of Revenue | 669.48M | 502.30M | 240.90M | 221.50M | 211.55M | 184.16M |
| Gross Profit | 1.29B | 815.00M | 390.20M | 297.70M | 249.52M | 199.29M |
| Operating Expenses | 619.49M | 424.10M | 200.80M | 160.50M | 225.86M | 160.98M |
| Selling, General & Admin | 619.49M | 424.10M | 200.80M | 160.50M | 226.29M | 161.31M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.59M | -2.30M | 100.00K | 500.00K | -437.00K | -361.00K |
| Operating Income | 401.56M | 453.00M | 235.00M | 174.20M | 38.72M | -7.64M |
| Other Expenses / Income | -240.24M | -451.90M | -185.60M | -141.20M | -115.78M | -45.95M |
| Before Tax Income | 95.99M | 1.10M | 49.40M | 33.00M | -77.05M | -50.22M |
| Income Tax Expenses | -12.80M | -92.20M | -21.30M | -19.10M | -10.89M | -5.01M |
| Net Income | 108.79M | 93.32M | 70.65M | 52.11M | -66.16M | -45.20M |
| Interest Expenses | 338.47M | 264.40M | 74.90M | 64.40M | 56.65M | 62.52M |
| Basic Shares Outstanding | 36.63M | 28.85M | 23.33M | 18.67M | 23.06M | 23.06M |
| Diluted Shares Outstanding | 36.60M | 28.85M | 24.44M | 19.44M | 23.06M | 23.06M |
| EBITDA | 888.96M | 580.30M | 289.50M | 225.70M | 101.17M | 114.18M |
| EBITDA Margin | 45.30% | 44.05% | 45.87% | 43.47% | 21.94% | 29.78% |
| EBIT | 434.46M | 265.52M | 124.25M | 97.41M | -20.40M | 12.30M |
| EBIT Margin | 22.14% | 20.16% | 19.69% | 18.76% | -4.42% | 3.21% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |