Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-30 | 2017-12-30 | 2016-12-30 | 2015-12-30 | 2014-12-30 | 2013-12-30 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.43B | 16.26B | 17.89B | 11.95B | 11.50B | 11.43B | 11.91B | 11.08B | 9.43B | 7.72B | 6.91B | 6.84B | 6.14B | 5.45B | 5.09B | 5.14B | 2.91B | 1.26B | 1.25B | 1.37B |
Cost of Revenue | 8.99B | 9.77B | 12.31B | 8.15B | 7.06B | 6.86B | 6.93B | 6.08B | 5.05B | 4.05B | 3.80B | 3.78B | 3.55B | 3.23B | 3.02B | 3.07B | 1.74B | 629.55M | 629.83M | 612.15M |
Gross Profit | 6.44B | 6.50B | 5.58B | 3.80B | 4.44B | 4.57B | 4.98B | 5.00B | 4.38B | 3.67B | 3.11B | 3.06B | 2.59B | 2.22B | 2.07B | 2.07B | 1.17B | 627.62M | 623.54M | 762.47M |
Operating Expenses | 5.67B | 4.84B | 5.21B | 3.86B | 3.73B | 3.67B | 3.54B | 4.30B | 2.92B | 2.32B | 1.98B | 1.68B | 1.45B | 1.35B | 1.31B | 1.37B | 794.21M | 306.89M | 324.46M | 302.43M |
Selling, General & Admin | 4.65B | 4.18B | 4.53B | 3.34B | 2.50B | 2.40B | 2.56B | 2.35B | 1.92B | 1.50B | 1.34B | 1.30B | 1.16B | 1.07B | 1.03B | 1.05B | 599.46M | 205.83M | 236.58M | 201.61M |
Research & Development | 910.70M | 662.20M | 681.00M | 512.60M | 778.20M | 822.20M | 857.90M | 876.70M | 671.90M | 581.80M | 507.80M | 388.94M | 294.73M | 282.15M | 275.26M | 317.22M | 194.75M | 101.06M | 87.88M | 100.81M |
Other Operating Expenses | 111.60M | 1.20B | 1.03B | 1.49B | 447.10M | 446.90M | 117.10M | 1.07B | 325.90M | 235.90M | 131.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 766.20M | 1.61B | -34.00M | -210.80M | 715.50M | 905.60M | 1.44B | 699.20M | 1.46B | 1.35B | 1.14B | 1.38B | 1.13B | 864.64M | 768.37M | 699.52M | 371.72M | 320.73M | 299.08M | 460.04M |
Other Expenses / Income | -563.30M | 1.20B | -630.40M | -510.40M | -561.10M | -607.20M | -534.20M | -577.50M | -545.50M | -378.10M | -388.20M | -305.32M | -350.81M | -365.64M | -296.38M | -771.08M | -1.81B | -46.12M | 10.08M | 17.81M |
Before Tax Income | 202.90M | 2.81B | -664.40M | -721.20M | 154.40M | 298.40M | 903.00M | 121.70M | 915.40M | 974.50M | 747.30M | 804.08M | 654.64M | 355.94M | 226.97M | -71.56M | -1.44B | 274.61M | 312.25M | 512.61M |
Income Tax Expenses | 148.20M | 734.60M | 604.70M | -51.30M | 137.60M | 54.10M | 207.00M | 358.30M | 67.70M | 41.40M | 120.80M | 161.15M | 115.83M | 10.40M | -20.77M | 128.55M | 80.10M | 90.06M | 108.66M | 178.00M |
Net Income | 54.70M | 2.08B | -1.27B | -669.90M | 16.80M | 352.50M | 696.00M | 480.00M | 847.60M | 929.40M | 623.70M | 640.85M | 536.81M | 345.12M | 232.57M | -196.08M | -1.52B | 184.54M | 203.59M | 334.61M |
Interest Expenses | 573.10M | 592.40M | 636.20M | 497.80M | 517.30M | 542.30M | 534.60M | 454.80M | 336.40M | 333.20M | 313.30M | 319.00M | 333.10M | 277.96M | 266.75M | 380.78M | 239.21M | 31.29M | N/A | N/A |
Basic Shares Outstanding | 1.20B | 1.21B | 1.21B | 601.20M | 560.00M | 518.38M | 535.38M | 521.74M | 498.59M | 397.18M | 394.75M | 415.21M | 430.84M | 324.45M | 305.16M | 304.36M | 257.15M | 229.39M | 268.99M | 268.93M |
Diluted Shares Outstanding | 1.21B | 1.22B | 1.21B | 601.20M | 516.50M | 516.50M | 536.70M | 520.50M | 497.40M | 398.00M | 394.50M | 420.24M | 438.79M | 328.98M | 306.91M | 304.36M | 257.15M | 234.21M | 273.62M | 276.32M |
EBITDA | 3.46B | 6.43B | 4.48B | 1.99B | 3.26B | 3.47B | 3.47B | 3.40B | 2.81B | 2.15B | 1.82B | 1.67B | 1.48B | 1.06B | 894.88M | 734.50M | -991.80M | 352.72M | 357.35M | 556.93M |
EBITDA Margin | 22.41% | 39.56% | 25.04% | 16.64% | 28.35% | 30.39% | 29.15% | 30.73% | 29.78% | 27.79% | 26.30% | 24.41% | 24.16% | 19.40% | 17.57% | 14.30% | -34.14% | 28.06% | 28.51% | 40.52% |
EBIT | 776.00M | 3.41B | -28.20M | -223.40M | 671.70M | 948.90M | 1.44B | 1.29B | 1.25B | 1.30B | 1.06B | 1.12B | 985.74M | 633.48M | 478.55M | 313.25M | -1.20B | 305.89M | 312.25M | 512.61M |
EBIT Margin | 5.03% | 20.94% | -0.16% | -1.87% | 5.84% | 8.30% | 12.07% | 11.67% | 13.27% | 16.89% | 15.31% | 16.39% | 16.07% | 11.63% | 9.40% | 6.10% | -41.24% | 24.33% | 24.91% | 37.29% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-30 | 2017-12-30 | 2016-12-30 | 2015-12-30 | 2014-12-30 | 2013-12-30 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 |