| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.18B | 2.79B | 115.78M | 135.03M | 163.37M | 180.72M | 145.50M | 98.08M | 146.94M | 258.90M | 161.97M | 134.57M | 109.74M | 58.14M | 38.70M | N/A | N/A | 93.78K | N/A | N/A | N/A | N/A | 20.00K | 389.00K | 1.30M | 2.22M | 3.12M | 10.81M |
| Cost of Revenue | 3.04B | 2.61B | 111.21M | 118.86M | 134.78M | 151.31M | 123.39M | 81.76M | 136.25M | 244.29M | 145.63M | 124.79M | 101.67M | 53.90M | 35.97M | N/A | N/A | 2.79M | N/A | N/A | N/A | N/A | 9.00K | 356.00K | 600.00K | 1.37M | 2.80M | 7.62M |
| Gross Profit | 140.03M | 180.01M | 4.57M | 16.17M | 28.59M | 29.41M | 22.11M | 16.32M | 10.70M | 14.61M | 16.34M | 9.79M | 8.07M | 4.24M | 2.73M | N/A | N/A | -2.69M | N/A | N/A | N/A | N/A | 11.00K | 33.00K | 700.00K | 852.96K | 323.93K | 3.19M |
| Operating Expenses | 168.64M | 131.46M | 17.84M | 28.04M | 31.36M | 28.92M | 28.33M | 26.24M | 31.34M | 26.07M | 11.47M | 6.14M | 4.10M | 3.09M | 3.09M | 4.85M | 16.09M | 14.17M | 3.60M | 2.41M | 16.00K | 52.00K | 132.00K | 394.00K | 1.30M | 1.76M | 6.07M | 7.86M |
| Selling, General & Admin | 168.64M | 127.78M | 17.73M | 26.14M | 24.18M | 21.93M | 21.69M | 19.97M | 24.05M | 26.07M | 11.47M | 6.14M | 4.10M | 3.09M | 3.09M | 4.83M | 5.25M | 4.15M | 3.35M | 2.12M | 16.00K | 52.00K | 132.00K | 392.00K | 900.00K | 1.25M | 3.71M | 5.37M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 16.36K | 2.38M | 273.89K | 250.06K | 284.59K | N/A | N/A | N/A | N/A | 200.00K | 315.00K | 683.73K | 1.06M |
| Other Operating Expenses | 633.00K | 3.67M | 107.66K | 1.90M | 7.18M | 659.00 | 5.75K | 5.97K | 6.06M | 5.57M | 2.22M | 1.74K | N/A | N/A | N/A | N/A | 8.45M | 9.74M | N/A | N/A | N/A | N/A | N/A | 2.00K | 200.00K | 196.58K | 1.67M | 1.43M |
| Operating Income | -28.61M | 48.55M | -13.27M | -11.87M | -1.85M | 488.35K | -6.22M | -10.11M | -14.09M | -10.49M | 7.05M | 2.39M | 3.97M | 1.15M | -609.38K | -4.85M | -16.09M | -18.70M | -3.60M | -2.41M | -16.00K | -52.00K | -121.00K | -361.00K | -600.00K | -909.43K | -5.75M | -4.67M |
| Other Expenses / Income | -110.94M | -72.40M | -11.57M | -1.11M | 227.29K | -2.47M | -2.19M | 6.04M | -3.12M | 6.07M | -439.77K | -133.62K | -62.69K | 102.59K | N/A | -97.13K | -7.72M | -15.99M | 385.96K | -65.19K | N/A | 1.91M | 11.00K | 17.00K | -200.00K | N/A | 827.86K | 59.51K |
| Before Tax Income | -139.56M | -23.84M | -30.40M | -11.40M | -5.49M | -1.98M | -8.41M | -4.07M | -17.21M | -5.86M | 6.61M | 2.26M | 3.91M | 1.25M | -609.38K | -4.95M | -15.35M | -24.96M | -3.22M | -2.47M | N/A | 1.86M | -110.00K | -344.00K | -800.00K | N/A | -4.92M | -4.61M |
| Income Tax Expenses | -13.38M | -7.17M | -2.34M | 16.82M | 4.91M | 809.93K | -274.42K | -117.65K | 5.31M | 11.76K | -1.70M | -1.40M | -1.84M | 20.80K | 249.40K | 97.13K | -734.27K | 8.10M | -449.45K | N/A | 16.00K | 29.00K | 49.00K | 34.00K | 200.00K | -1.16M | -2.03M | 168.33K |
| Net Income | -71.49M | -16.67M | -28.07M | -28.21M | -10.40M | -2.22M | -8.43M | -3.95M | -22.52M | -5.55M | 7.88M | 3.66M | 5.75M | 1.23M | -609.38K | -4.95M | -15.35M | -24.96M | -3.15M | -2.47M | -16.00K | 1.83M | -159.00K | -395.00K | -800.00K | 252.91K | -3.71M | -4.83M |
| Interest Expenses | 119.57M | 79.91M | 3.49M | 1.04M | 3.07M | 3.28M | 3.48M | 3.09M | 3.58M | 2.64M | 422.95K | 135.36K | 62.69K | 116.75K | N/A | 235.64M | N/A | N/A | N/A | 65.19K | N/A | 29.00K | 49.00K | 51.00K | N/A | 33.81K | N/A | 227.84K |
| Basic Shares Outstanding | 85.60M | 70.69M | 56.30M | 45.51M | 40.99M | 34.94M | 32.65M | 30.47M | 28.03M | 23.81M | 20.20M | 16.97M | 9.41M | 8.29M | 7.45M | 5.50M | 2.68M | 2.50M | 2.43M | 1.65M | 155.26K | 155.05K | 150.71K | 150.71K | 150.71K | 109.41K | 25.44K | 22.91K |
| Diluted Shares Outstanding | 85.60M | 70.69M | 56.30M | 45.51M | 40.99M | 35.41M | 32.65M | 30.52M | 28.18M | 23.81M | 21.21M | 16.97M | 9.41M | 14.13M | 7.45M | 5.50M | 2.68M | 2.50M | 2.43M | 1.65M | 155.26K | 155.05K | 150.71K | 150.71K | 150.71K | 109.41K | 25.44K | 22.91K |
| EBITDA | 5.45M | 73.17M | -14.90M | -6.78M | -4.89M | 8.29M | -412.94K | 5.30M | -6.99M | -7.65M | 9.36M | 3.10M | 4.14M | 1.51M | -543.81K | -368.29K | -5.09M | -13.68M | -3.57M | -2.40M | -16.00K | -1.96M | -132.00K | -359.00K | -400.00K | -511.08K | -5.00M | -3.83M |
| EBITDA Margin | 0.17% | 2.62% | -12.87% | -5.02% | -3.00% | 4.59% | -0.28% | 5.41% | -4.76% | -2.96% | 5.78% | 2.31% | 3.77% | 2.60% | -1.41% | 0.00% | 0.00% | -14,585.90% | 0.00% | 0.00% | 0.00% | 0.00% | -660.00% | -92.29% | -30.77% | -23.03% | -160.29% | -35.45% |
| EBIT | 34.70M | 56.07M | -26.92M | -10.35M | -2.42M | 1.87M | -5.22M | -975.51K | -13.63M | -2.90M | 6.60M | 2.39M | 3.97M | 1.37M | -359.99K | 230.79M | -16.09M | -16.86M | -3.60M | -2.41M | N/A | 1.89M | -61.00K | -310.00K | -600.00K | -875.62K | -5.75M | -4.44M |
| EBIT Margin | 1.09% | 2.01% | -23.25% | -7.67% | -1.48% | 1.04% | -3.59% | -0.99% | -9.28% | -1.12% | 4.08% | 1.78% | 3.62% | 2.35% | -0.93% | 0.00% | 0.00% | -17,975.36% | 0.00% | 0.00% | 0.00% | 0.00% | -305.00% | -79.69% | -46.15% | -39.46% | -184.04% | -41.04% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |