Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 214.47M | 178.03M | 160.79M | 149.86M | 144.37M | 133.27M | 110.34M | 94.93M | 84.36M | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 18.24M | 11.42M | 10.73M | 10.15M | 8.14M | 6.37M | 5.37M | 4.72M | 3.70M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 196.23M | 166.60M | 150.06M | 139.70M | 136.22M | 126.90M | 104.97M | 90.21M | 80.66M | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 196.23M | 24.41M | 21.40M | 18.66M | 19.13M | 17.26M | 67.14M | 21.49M | 9.79M | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 30.14M | 2.80M | 2.50M | 2.73M | 4.29M | 0 | 1.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | 0 | 1.00 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 166.09M | 956.86K | 27.80K | 7.85K | 1.05M | 17.26M | 67.14M | 21.49M | -9.79M | N/A | N/A | N/A | N/A | N/A |
Operating Income | 164.70M | 338.24M | 306.30M | 166.56M | 224.36M | 573.70K | 358.06K | 323.74K | 70.86M | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 216.92M | -46.40M | -50.26M | -39.05M | -39.16M | 18.52M | 91.01M | 100.10M | -36.96M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 381.62M | 291.85M | 256.03M | 127.50M | 185.20M | 111.48M | 91.37M | 79.26M | 33.90M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 64.98M | 48.22M | 82.09M | 60.55M | 50.59M | 110.90M | 91.01M | 78.94M | 37.71M | N/A | N/A | N/A | N/A | N/A |
Net Income | 316.64M | 243.62M | 173.94M | 66.96M | 134.61M | 128.16M | 158.15M | 100.42M | -3.81M | N/A | N/A | N/A | N/A | N/A |
Interest Expenses | 46.31M | 46.40M | 50.26M | 39.05M | 39.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 756.96M | 682.64M | 684.42M | 566.67M | 581.59M | 59.74M | 60.99M | 63.03M | 62.22M | 50.75M | 45.24M | 29.63M | 26.32M | 26.32M |
Diluted Shares Outstanding | 768.85M | 694.25M | 692.93M | 573.60M | 587.21M | 59.99M | 60.99M | 63.03M | 62.22M | 50.75M | 45.24M | 29.63M | 26.32M | 37.14M |
EBITDA | 429.51M | 339.71M | 307.90M | 168.03M | 225.86M | 76.15M | 91.37M | 79.26M | 71.05M | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 200.27% | 190.82% | 191.49% | 112.13% | 156.45% | 57.14% | 82.80% | 83.50% | 84.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 427.93M | 338.24M | 306.30M | 166.56M | 224.36M | 239.06M | 249.16M | 179.36M | 33.90M | N/A | N/A | N/A | N/A | N/A |
EBIT Margin | 199.53% | 190.00% | 190.50% | 111.15% | 155.41% | 179.39% | 225.81% | 188.94% | 40.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |