| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216.27M | 178.03M | 160.79M | 150.19M | 144.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 19.98M | 11.42M | 10.73M | 11.66M | 9.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 196.28M | 166.60M | 150.06M | 138.53M | 135.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 30.39M | 24.27M | 21.36M | 17.22M | 17.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 1.00 | 22.95M | 19.80M | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 1.00 | 1.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 218.93M | -104.68K | -122.68K | -17.22M | -17.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.59M | 143.32M | 123.06M | 121.31M | 117.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 75.70M | 193.27M | 177.52M | 6.47M | 66.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 167.48M | 291.85M | 256.03M | 127.78M | 184.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 165.89M | 48.22M | 82.09M | 60.68M | 50.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 384.82M | 243.62M | 173.94M | 66.25M | 132.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expenses | 46.70M | 44.85M | 44.67M | 39.14M | 39.03M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 75.70M | 68.26M | 68.43M | 56.66M | 58.16M | 59.99M | 60.99M | 63.03M | 62.22M | 50.75M | 45.24M | 29.63M | 26.32M | 26.32M |
| Diluted Shares Outstanding | 76.89M | 69.43M | 69.26M | 57.40M | 58.72M | 59.99M | 60.99M | 63.03M | 62.22M | 50.75M | 45.24M | 29.63M | 26.32M | 37.14M |
| EBITDA | 9.49M | 144.79M | 124.66M | 122.79M | 119.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 4.39% | 81.33% | 77.53% | 81.76% | 82.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 597.40M | 336.70M | 300.70M | 166.07M | 222.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBIT Margin | 276.24% | 189.13% | 187.02% | 110.57% | 153.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |