Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 2.60M | 2.05M | 88.52M | 17.46M | 26.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 62.00K | 118.00K | 206.00K | 33.74M | 2.81M | 165.00K | 556.00K | 670.00K | 754.00K | N/A | N/A | N/A | N/A |
Gross Profit | -62.00K | 2.48M | 1.85M | 54.77M | 14.65M | 26.55M | -556.00K | -670.00K | -754.00K | N/A | N/A | N/A | N/A |
Operating Expenses | 92.08M | 75.53M | 63.46M | 104.13M | 146.99M | 121.34M | 67.80M | 37.00M | 58.20M | 53.61M | 41.40M | 32.23M | 13.70M |
Selling, General & Admin | 30.67M | 24.98M | 24.11M | 62.76M | 101.21M | 77.27M | 21.38M | 17.22M | 17.63M | 18.16M | 15.47M | 10.52M | 3.81M |
Research & Development | 61.36M | 50.56M | 39.35M | 41.38M | 45.78M | 43.65M | 46.42M | 19.78M | 40.56M | 35.45M | 25.93M | 21.71M | 9.88M |
Other Operating Expenses | N/A | 47.00K | N/A | -1.31M | -641.00K | 423.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -92.08M | -72.94M | -61.41M | -49.36M | -132.34M | -94.78M | -67.80M | -37.00M | -58.20M | -53.61M | -41.40M | -32.23M | -13.70M |
Other Expenses / Income | 4.72M | -875.00K | -9.79M | -18.17M | -16.87M | 22.35M | 2.00K | 562.00K | 334.00K | 242.00K | 200.00K | 246.00K | 15.00K |
Before Tax Income | -87.37M | -73.81M | -71.20M | -67.53M | -149.21M | -72.43M | -67.80M | -36.44M | -57.87M | -53.37M | -41.20M | -31.98M | -13.68M |
Income Tax Expenses | N/A | 36.00K | 9.90M | 194.00K | 19.97M | 28.16M | 561.00K | N/A | -754.00K | N/A | N/A | N/A | N/A |
Net Income | -87.37M | -73.85M | -81.10M | -67.73M | -169.18M | -72.43M | -67.80M | -36.44M | -57.87M | -53.37M | -41.20M | -31.98M | -13.68M |
Interest Expenses | 4.14M | 2.14M | 9.97M | 15.79M | 20.61M | 5.81M | 559.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 22.05M | 16.14M | 14.53M | 12.78M | 6.21M | 5.78M | 3.20M | 3.08M | 2.99M | 2.15M | 1.89M | 1.56M | 1.69M |
Diluted Shares Outstanding | 22.05M | 16.14M | 14.53M | 12.78M | 6.21M | 5.78M | 3.20M | 3.08M | 2.99M | 2.15M | 1.89M | 1.56M | 1.69M |
EBITDA | -83.17M | -71.56M | -61.02M | -50.41M | -126.60M | -65.20M | -66.69M | -35.77M | -57.11M | -52.94M | -40.97M | -31.78M | -13.62M |
EBITDA Margin | 0.00% | -2,756.43% | -2,972.33% | -56.95% | -725.27% | -244.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -83.23M | -71.67M | -61.23M | -51.74M | -128.60M | -38.47M | -66.68M | -36.44M | -58.62M | -53.37M | -41.20M | -31.98M | -13.68M |
EBIT Margin | 0.00% | -2,760.98% | -2,982.37% | -58.45% | -736.72% | -143.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |