| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.78B | 13.73B | 12.08B | 11.44B | 11.81B | 9.14B | 5.43B | 5.16B | 5.37B | 5.98B | 5.90B | 5.64B |
| Cost of Revenue | 9.26B | 12.05B | 10.73B | 6.80B | 7.27B | 6.33B | 3.91B | 3.67B | 3.53B | 3.76B | 3.73B | 3.70B |
| Gross Profit | 5.52B | 1.68B | 1.35B | 4.65B | 4.54B | 2.81B | 1.52B | 1.49B | 1.84B | 2.22B | 2.17B | 1.93B |
| Operating Expenses | 2.86B | 2.79B | 2.79B | 2.77B | 2.54B | 2.32B | 1.30B | 1.36B | 1.53B | 1.98B | 3.31B | 3.07B |
| Selling, General & Admin | 1.31B | 1.19B | 1.04B | 1.03B | 904.00M | 926.00M | 600.00M | 690.00M | 676.00M | 708.00M | 756.00M | 659.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.60B | 1.75B | 1.74B | 1.64B | -74.00M | 228.00M | -42.00M | 6.00M | -2.00M | N/A | N/A |
| Operating Income | 2.66B | -1.12B | -1.27B | 1.52B | 1.99B | 491.00M | 198.00M | 407.00M | -4.09B | -6.01B | 27.00M | 239.00M |
| Other Expenses / Income | -661.00M | -383.00M | -270.00M | -629.00M | -777.00M | -592.00M | 52.00M | 20.94B | -6.21B | -8.80B | -3.06B | -4.08B |
| Before Tax Income | 2.00B | -1.56B | -1.72B | 890.00M | 1.22B | -101.00M | 250.00M | 21.35B | -5.56B | -8.55B | -3.04B | -3.84B |
| Income Tax Expenses | 508.00M | -350.00M | -458.00M | 266.00M | 290.00M | -45.00M | 504.00M | -1.34B | -879.00M | -2.32B | 732.00M | 894.00M |
| Net Income | 1.49B | -1.21B | -1.26B | 636.00M | 928.00M | -54.00M | -254.00M | 22.69B | -4.68B | -6.23B | -2.20B | -2.95B |
| Interest Expenses | 749.00M | 368.00M | 384.00M | 446.00M | 564.00M | 525.00M | 206.00M | 1.09B | 1.28B | N/A | N/A | N/A |
| Basic Shares Outstanding | 369.77M | 422.45M | 482.21M | 488.67M | 494.15M | 490.91M | 427.76M | 427.56M | 427.50M | 427.50M | N/A | N/A |
| Diluted Shares Outstanding | 375.19M | 422.45M | 482.21M | 491.09M | 499.94M | 504.95M | 427.76M | 427.58M | 427.50M | 427.50M | N/A | N/A |
| EBITDA | 4.57B | 1.29B | 782.00M | 3.16B | 3.41B | 2.03B | 1.31B | 23.27B | -3.27B | -5.36B | 379.00M | 431.00M |
| EBITDA Margin | 30.94% | 9.38% | 6.48% | 27.64% | 28.86% | 22.18% | 24.11% | 450.54% | -60.93% | -89.66% | 6.42% | 7.65% |
| EBIT | 2.75B | -1.19B | -1.34B | 1.35B | 1.78B | 426.00M | 456.00M | 22.44B | -4.27B | -8.55B | -1.47B | -2.05B |
| EBIT Margin | 18.61% | -8.68% | -11.08% | 11.78% | 15.09% | 4.66% | 8.40% | 434.62% | -79.53% | -143.01% | -24.83% | -36.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |