| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | 1.42M | N/A |
| Gross Profit | N/A | -1.42M | N/A |
| Operating Expenses | 1.78M | 1.63M | 360.95K |
| Selling, General & Admin | 1.61M | 1.42M | 283.64K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -171.21K | 1.63M | 77.31K |
| Operating Income | -1.78M | -1.63M | -360.95K |
| Other Expenses / Income | 2.24M | 1.49M | 7.63K |
| Before Tax Income | 463.16K | -142.40K | -353.32K |
| Income Tax Expenses | 616.68K | 5.00K | -7.63K |
| Net Income | -153.52K | -147.40K | -345.69K |
| Interest Expenses | N/A | -1.49M | N/A |
| Basic Shares Outstanding | 7.36M | 13.12M | 13.12M |
| Diluted Shares Outstanding | 8.37M | 13.12M | 13.12M |
| EBITDA | -1.78M | -1.63M | -360.95K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 463.16K | -1.63M | -353.32K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |