Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 314.00K | 1.77M | 2.96M | 1.05M | 4.46M | 8.39M | 4.00M | 3.34M | 2.54M | 4.32M | 4.32M | 4.41M |
Cost of Revenue | 1.32M | 755.00K | 620.00K | 28.30M | 32.79M | N/A | N/A | 2.55M | 2.47M | 3.24M | 2.50M | 3.04M |
Gross Profit | -1.01M | 1.02M | 2.34M | -27.25M | -28.33M | 8.39M | N/A | 789.00K | 66.00K | 1.08M | 1.82M | 1.36M |
Operating Expenses | 254.76M | 136.08M | 82.69M | 41.57M | 46.44M | 41.47M | 30.54M | 10.46M | 11.25M | 8.04M | 2.26M | 4.46M |
Selling, General & Admin | 95.00M | 35.18M | 25.80M | 13.27M | 11.65M | 11.05M | 10.91M | 9.57M | 10.25M | 7.75M | 2.17M | 4.23M |
Research & Development | 159.76M | 100.89M | 56.89M | 28.30M | 34.79M | 30.42M | 19.62M | 888.00K | 1.00M | 293.00K | 96.85K | 225.38K |
Other Operating Expenses | -159.76M | N/A | N/A | 69.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -254.45M | -134.30M | -79.73M | -110.38M | -41.98M | -33.08M | -26.53M | -9.67M | -11.19M | -6.97M | -446.21K | -3.09M |
Other Expenses / Income | 16.72M | 4.43M | 315.00K | -335.00K | 106.00K | 381.00K | 20.00K | -3.00M | -141.00K | -923.00K | -1.71M | -2.52M |
Before Tax Income | -237.73M | -129.87M | -79.41M | -110.72M | -41.87M | -32.70M | -26.51M | -12.67M | -11.33M | -7.89M | -2.16M | -5.62M |
Income Tax Expenses | 18.56M | -4.43M | 3.00K | 269.00K | 547.00K | 1.25M | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -237.73M | -125.44M | -79.42M | -110.98M | -42.42M | -32.70M | -26.51M | -12.67M | -11.33M | -7.89M | -2.16M | -7.21M |
Interest Expenses | 1.85M | 486.00K | 3.00K | 508.00K | 835.00K | 873.00K | 383.00K | 95.00K | 141.00K | 1.02M | 1.96M | 1.59M |
Basic Shares Outstanding | 44.76M | 32.09M | 11.92M | 3.56M | 2.09M | 1.97M | 1.28M | 48.09K | 35.96K | 10.03K | 12.41K | 12.41K |
Diluted Shares Outstanding | 44.76M | 32.09M | 11.92M | 3.56M | 2.09M | 1.97M | 1.28M | 48.09K | 35.96K | 10.03K | 12.41K | 12.41K |
EBITDA | -235.37M | -129.39M | -79.29M | -40.35M | -41.04M | -31.83M | -25.82M | -12.39M | -11.00M | -6.72M | -47.90K | -5.48M |
EBITDA Margin | -74,957.01% | -7,301.81% | -2,676.00% | -3,842.48% | -919.93% | -379.56% | -645.04% | -371.29% | -433.53% | -155.63% | -1.11% | -124.28% |
EBIT | -217.32M | -129.39M | -79.41M | -110.21M | -41.04M | -30.58M | -26.13M | -12.58M | -11.19M | -6.87M | -196.21K | -5.62M |
EBIT Margin | -69,211.46% | -7,301.81% | -2,680.05% | -10,495.90% | -919.93% | -364.61% | -652.74% | -376.96% | -440.78% | -158.96% | -4.55% | -127.55% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |