| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826.79M | 865.77M | 504.30M | 249.57M | 297.93M | 288.69M | 172.03M | 79.15M | 74.86M | 77.77M | N/A |
| Cost of Revenue | 196.52M | 177.44M | 135.54M | 120.34M | 97.25M | 77.88M | 51.13M | 5.54M | 5.53M | 5.38M | N/A |
| Gross Profit | 630.27M | 688.32M | 368.75M | 129.22M | 200.67M | 210.81M | 120.91M | 73.60M | 69.33M | 72.39M | N/A |
| Operating Expenses | 10.05M | 7.84M | 7.18M | 7.11M | 7.13M | 7.83M | 7.08M | 5.62M | 6.09M | 4.37M | N/A |
| Selling, General & Admin | 10.60M | 8.54M | 7.80M | 8.16M | 7.49M | 7.96M | 7.08M | 5.62M | 6.09M | 4.37M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.77M | -700.00K | -620.00K | -1.06M | -355.00K | 1.92M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 620.22M | 680.48M | 361.57M | 123.40M | 193.54M | 202.99M | 113.82M | -9.31M | 24.38M | 40.42M | N/A |
| Other Expenses / Income | -24.02M | -58.13M | -103.37M | -174.35M | -13.91M | 1.37M | -2.34M | -1.59M | 44.00K | -10.78M | N/A |
| Before Tax Income | 547.29M | 622.35M | 258.20M | -50.95M | 179.63M | 190.51M | 111.48M | -10.90M | 24.42M | 29.63M | N/A |
| Income Tax Expenses | 45.95M | -32.65M | 1.52M | 142.47M | -41.58M | -72.36M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 200.09M | 655.00M | 256.68M | -193.41M | 221.21M | 143.96M | 111.48M | -10.90M | 24.42M | 29.63M | N/A |
| Interest Expenses | 48.91M | 40.41M | 34.04M | 33.00M | 21.08M | 13.85M | 3.16M | 2.46M | 1.11M | 487.00K | N/A |
| Basic Shares Outstanding | 74.18M | 75.61M | 68.32M | 67.69M | 61.74M | 71.55M | 104.32M | 83.08M | 79.73M | 78.10M | 76.20M |
| Diluted Shares Outstanding | 74.18M | 75.68M | 68.39M | 67.69M | 61.79M | 71.63M | 104.38M | 83.08M | 79.73M | 78.10M | 76.20M |
| EBITDA | 768.11M | 801.97M | 464.64M | 223.90M | 274.05M | 204.91M | 155.16M | 21.38M | 60.97M | 57.72M | N/A |
| EBITDA Margin | 92.90% | 92.63% | 92.14% | 89.72% | 91.99% | 70.98% | 90.19% | 27.01% | 81.44% | 74.22% | 0.00% |
| EBIT | 294.95M | 662.76M | 292.24M | -17.95M | 200.70M | 85.44M | 114.64M | -8.44M | 25.53M | 30.12M | N/A |
| EBIT Margin | 35.67% | 76.55% | 57.95% | -7.19% | 67.37% | 29.60% | 66.64% | -10.67% | 34.10% | 38.73% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |