| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.41B | 7.07B | 6.19B | 4.83B | 3.79B | 3.40B | 3.39B | 3.64B | 3.63B | 2.88B | 1.97B | 1.52B | 1.02B | 525.20M | 313.63M |
| Cost of Revenue | 6.12B | 5.71B | 4.75B | 3.75B | 2.85B | 2.46B | 2.63B | 2.93B | 2.78B | 2.07B | 1.45B | 1.10B | 744.37M | 396.86M | 229.30M |
| Gross Profit | 1.29B | 1.36B | 1.44B | 1.08B | 939.45M | 944.87M | 758.41M | 712.14M | 853.76M | 810.14M | 516.87M | 425.68M | 276.56M | 128.34M | 84.33M |
| Operating Expenses | 3.26B | 1.24B | 1.30B | 877.79M | 705.07M | 721.30M | 957.76M | 1.25B | 1.09B | 902.21M | 419.22M | 327.31M | 261.65M | 353.61M | 57.20M |
| Selling, General & Admin | 808.06M | 954.86M | 1.10B | 770.12M | 621.59M | 634.81M | 776.63M | 992.57M | 960.40M | 780.54M | 341.39M | 263.38M | 163.81M | 333.69M | 49.59M |
| Research & Development | 322.22M | 306.84M | 188.49M | 112.89M | 88.79M | 92.11M | 149.14M | 149.34M | 142.84M | 121.68M | 77.83M | 63.93M | 34.66M | 19.92M | 7.61M |
| Other Operating Expenses | 2.13B | -24.60M | 18.40M | -5.23M | -5.30M | 53.93M | -296.00K | 12.11M | 26.73M | 25.52M | 4.12M | 9.45M | 63.19M | N/A | N/A |
| Operating Income | -1.97B | 166.09M | -261.92M | 198.22M | -452.47M | 237.48M | -1.37B | -840.20M | -284.23M | -114.70M | 41.77M | 80.94M | 14.90M | -232.81M | 27.14M |
| Other Expenses / Income | -511.89M | -751.61M | 643.86M | -2.70B | -307.49M | -213.16M | 306.94M | -102.89M | -69.21M | -197.10M | -78.45M | 12.88M | 44.71M | -321.00K | -14.00K |
| Before Tax Income | -2.48B | -630.46M | 665.17M | -2.58B | -125.26M | 24.32M | -1.06B | -979.10M | -353.44M | -311.80M | -36.68M | 93.81M | 59.62M | -233.13M | 27.12M |
| Income Tax Expenses | 114.37M | 133.46M | 111.41M | 109.34M | 5.44M | 24.41M | -90.17M | -11.16M | 47.83M | 16.67M | 10.32M | 36.16M | 13.68M | 1.59M | -32.86M |
| Net Income | -2.64B | -763.92M | 500.10M | -2.69B | -130.69M | -205.06M | -772.73M | -817.00M | -428.10M | -348.48M | -48.23M | 56.32M | 18.44M | -255.39M | -5.92M |
| Interest Expenses | 312.17M | 273.31M | 334.95M | 380.61M | 345.95M | 236.07M | 185.31M | 198.59M | 274.18M | 232.02M | 136.78M | 11.38M | 4.40M | 2.79M | 416.00K |
| Basic Shares Outstanding | 150.19M | 147.80M | 151.93M | 119.42M | 111.47M | 112.46M | 112.09M | 102.86M | 82.01M | 66.73M | 60.73M | 57.05M | 43.27M | 16.06M | 11.92M |
| Diluted Shares Outstanding | 150.19M | 147.80M | 151.93M | 119.48M | 111.47M | 112.46M | 112.14M | 102.86M | 82.01M | 66.89M | 60.73M | 59.42M | 52.80M | 16.06M | 30.42M |
| EBITDA | -366.56M | 1.72B | 1.40B | 7.62M | 1.01B | 858.18M | 5.44M | 6.78M | 454.57M | 327.54M | 301.66M | 233.35M | 29.84M | -196.82M | 56.55M |
| EBITDA Margin | -4.94% | 24.30% | 22.63% | 0.16% | 26.57% | 25.23% | 0.16% | 0.19% | 12.51% | 11.39% | 15.34% | 15.31% | 2.92% | -37.48% | 18.03% |
| EBIT | -2.22B | -357.15M | 946.46M | -2.20B | 220.70M | 55.41M | -677.59M | -629.57M | -106.08M | -99.79M | 98.87M | 103.86M | 36.52M | -251.01M | -38.36M |
| EBIT Margin | -29.91% | -5.06% | 15.29% | -45.58% | 5.82% | 1.63% | -19.97% | -17.29% | -2.92% | -3.47% | 5.03% | 6.81% | 3.58% | -47.79% | -12.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |