Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.36B | 1.86B | 1.37B | 1.30B | 1.11B | 991.25M | 771.75M | 721.37M | 634.07M | 552.37M | 576.37M | 610.83M | 587.11M | 554.08M | 521.57M | 423.64M | 467.96M | 459.34M | 472.13M | 456.65M | 456.77M | 440.93M | 403.31M | 308.98M | 305.70M | 272.70M | 254.60M | 205.10M | 194.40M | 171.60M |
Cost of Revenue | 3.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 3.36B | 1.86B | 1.37B | 1.30B | 1.11B | 991.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 495.66M | 82.62M | -724.44M | -771.24M | -655.77M | -359.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 591.48M | 549.57M | 390.05M | 352.17M | 349.14M | 362.08M | 274.39M | 255.95M | 242.88M | 212.21M | 217.30M | 221.36M | 197.44M | 193.88M | 187.25M | 160.57M | 148.57M | 146.84M | 139.69M | 131.76M | 126.77M | 113.96M | 104.42M | 81.15M | 77.20M | 64.10M | 55.70M | 45.10M | 43.20M | 39.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -495.66M | -466.95M | -1.11B | -1.12B | -1.00B | -721.60M | N/A | N/A | N/A | N/A | N/A | N/A | 19.97M | 4.64M | 6.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -43.45M | 1.10B | 640.74M | 530.07M | 456.80M | 631.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 678.33M | -321.04M | 640.74M | 530.07M | 456.80M | -302.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 678.33M | 780.67M | 640.74M | 530.07M | 456.80M | 329.69M | 252.74M | 233.38M | 126.89M | 147.23M | 178.94M | 210.38M | 197.19M | 186.94M | 167.54M | 110.53M | 204.93M | 203.57M | 230.23M | 228.59M | 233.15M | 219.30M | 199.35M | 161.84M | 158.50M | 125.50M | 119.20M | 101.40M | 101.50M | 89.00M |
Income Tax Expenses | 179.82M | 211.82M | 166.90M | 139.46M | 147.00M | 68.27M | 90.83M | 65.23M | 23.94M | 31.06M | 46.98M | 66.75M | 63.53M | 55.77M | 51.48M | 16.93M | 51.70M | 39.88M | 66.78M | 74.20M | 79.73M | 64.68M | 64.15M | 55.06M | 52.20M | 28.20M | 34.20M | 33.90M | 38.90M | 30.00M |
Net Income | 498.51M | 568.85M | 473.84M | 390.61M | 309.79M | 261.43M | 161.91M | 168.15M | 102.96M | 116.17M | 131.96M | 143.63M | 133.65M | 131.17M | 116.06M | 93.59M | 153.23M | 163.69M | 163.45M | 154.40M | 153.41M | 154.62M | 135.20M | 106.77M | 106.30M | 97.30M | 85.00M | 67.50M | 62.60M | 59.00M |
Interest Expenses | 198.64M | 321.04M | 124.33M | 264.81M | 422.95M | 302.05M | 174.11M | 148.77M | 156.75M | 161.85M | 168.38M | 181.31M | 199.01M | 214.06M | 262.87M | 308.89M | 343.32M | 316.25M | 226.66M | 146.61M | 148.92M | 157.72M | 218.65M | 202.76M | 169.20M | 160.10M | 156.00M | 145.50M | 143.30M | 93.80M |
Basic Shares Outstanding | 507.53M | 485.43M | 407.45M | 403.75M | 337.79M | 332.69M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M |
Diluted Shares Outstanding | 509.25M | 487.82M | 410.02M | 405.05M | 340.12M | 332.69M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M | 124.12M |
EBITDA | 39.77M | 1.14B | 662.57M | 554.71M | 474.88M | 677.71M | 461.71M | 417.91M | 313.90M | 338.46M | 375.29M | 419.95M | 421.89M | 424.57M | 452.62M | 441.27M | 571.03M | 544.92M | 489.28M | 405.82M | 420.21M | 398.72M | 445.12M | 382.33M | 345.90M | 304.30M | 288.80M | 260.00M | 253.20M | 190.80M |
EBITDA Margin | 1.18% | 61.20% | 48.53% | 42.63% | 42.68% | 68.37% | 59.83% | 57.93% | 49.51% | 61.27% | 65.11% | 68.75% | 71.86% | 76.63% | 86.78% | 104.16% | 122.02% | 118.63% | 103.63% | 88.87% | 92.00% | 90.43% | 110.37% | 123.74% | 113.15% | 111.59% | 113.43% | 126.77% | 130.25% | 111.19% |
EBIT | 876.97M | 1.10B | 765.06M | 794.88M | 879.75M | 631.74M | 426.85M | 382.15M | 283.65M | 309.08M | 347.32M | 391.69M | 396.20M | 401.00M | 430.42M | 419.42M | 548.25M | 519.83M | 456.89M | 375.20M | 382.07M | 377.02M | 418.01M | 364.59M | 327.70M | 285.60M | 275.20M | 246.90M | 244.80M | 182.80M |
EBIT Margin | 26.09% | 59.17% | 56.04% | 61.08% | 79.07% | 63.73% | 55.31% | 52.98% | 44.73% | 55.95% | 60.26% | 64.12% | 67.48% | 72.37% | 82.52% | 99.00% | 117.16% | 113.17% | 96.77% | 82.16% | 83.65% | 85.50% | 103.64% | 118.00% | 107.20% | 104.73% | 108.09% | 120.38% | 125.93% | 106.53% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |