| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.26B | 2.85B | 2.18B | 1.11B | 1.83B | 1.39B | 24.85B | 23.51B | 18.18B | 14.04B | 13.00B | 11.69B | 8.88B | 6.78B |
| Cost of Revenue | 2.75B | 2.60B | 1.64B | 1.10B | 210.88M | 26.28B | 22.23B | 18.98B | 14.13B | 12.60B | 11.63B | 10.34B | 8.22B | 5.45B |
| Gross Profit | 506.00M | 246.00M | 544.61M | 12.77M | 1.62B | -24.89B | 2.61B | 4.53B | 4.05B | 1.44B | 1.37B | 1.34B | 662.70M | 1.33B |
| Operating Expenses | 283.00M | 202.00M | 150.54M | 1.28B | 1.61B | 1.43B | 2.66B | 2.27B | 1.73B | 1.25B | 1.05B | 1.01B | 1.04B | 820.14M |
| Selling, General & Admin | 167.00M | 124.00M | 95.87M | 92.52M | 76.44M | 76.38M | 2.66B | 2.28B | 1.70B | 1.24B | 704.15M | 1.01B | 750.47M | 801.16M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 78.00M | 54.68M | 1.18B | 1.53B | -9.21M | 4.22M | -3.99M | 25.16M | 1.90M | 347.22M | 4.66M | 285.21M | 18.98M |
| Operating Income | 223.00M | 34.00M | 74.03M | -126.80M | 317.00M | -44.80M | 18.64M | 2.26B | 2.33B | 190.19M | 317.38M | 331.56M | -372.99M | 511.15M |
| Other Expenses / Income | -34.00M | -160.00M | 58.58M | -159.69M | -119.85M | -3.69M | -774.42M | 2.72B | 1.17B | 453.71M | -34.53M | -124.76M | 57.97M | -106.72M |
| Before Tax Income | 8.00M | -126.00M | 132.61M | -286.49M | 197.15M | -46.85M | -755.77M | 4.98B | 3.50B | 643.90M | 282.84M | 206.80M | -315.01M | 404.43M |
| Income Tax Expenses | 181.00M | -96.00M | 29.02M | -70.68M | 57.81M | -11.87M | -161.18M | 1.46B | 1.04B | 38.72M | 17.55M | 3.48M | 476.00K | -238.68M |
| Net Income | 7.82M | -30.00M | 106.45M | -215.81M | 139.35M | -34.98M | -594.60M | 3.52B | 2.46B | 605.18M | 268.68M | 215.24M | -293.54M | 572.23M |
| Interest Expenses | 219.00M | 193.00M | 138.38M | 159.69M | 119.85M | 114.19M | 79.86M | 29.31M | 18.28M | 18.19M | 125.74M | 89.73M | 57.72M | 52.22M |
| Basic Shares Outstanding | 115.26M | 115.50M | 115.23M | 100.50M | 99.67M | 99.67M | 101.19M | 101.19M | 101.19M | 101.19M | 86.56M | 73.24M | 80.34M | 72.76M |
| Diluted Shares Outstanding | 116.55M | 116.60M | 116.56M | 102.13M | 101.19M | 101.19M | 101.19M | 101.19M | 101.19M | 101.19M | 86.56M | 73.24M | 80.34M | 72.76M |
| EBITDA | 261.00M | 57.00M | 397.59M | 172.13M | 603.67M | -17.69M | -127.23M | 5.54B | 3.98B | 1.00B | 713.50M | 519.45M | -132.37M | 447.46M |
| EBITDA Margin | 8.01% | 2.00% | 18.22% | 15.45% | 32.90% | -1.27% | -0.51% | 23.57% | 21.88% | 7.16% | 5.49% | 4.44% | -1.49% | 6.60% |
| EBIT | 407.82M | 67.00M | 273.85M | -126.80M | 317.00M | 67.34M | -675.91M | 5.01B | 3.52B | 662.09M | 411.96M | 308.45M | -235.35M | 385.77M |
| EBIT Margin | 12.51% | 2.35% | 12.55% | -11.38% | 17.28% | 4.85% | -2.72% | 21.29% | 19.36% | 4.72% | 3.17% | 2.64% | -2.65% | 5.69% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |