Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 292.00K | 291.00K | 296.00K | 277.00K | 260.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -292.00K | -291.00K | -296.00K | -277.00K | -260.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 100.83M | 70.36M | 55.68M | 42.66M | 32.69M | 26.16M | 19.07M | 13.85M | 12.00M | 23.47M | 101.08K | 438.00 |
Selling, General & Admin | 37.02M | 16.12M | 10.70M | 10.73M | 9.13M | 7.12M | 5.33M | 4.85M | 5.03M | 1.24M | 89.46K | 163.00 |
Research & Development | 63.81M | 54.23M | 44.98M | 31.93M | 23.56M | 19.04M | 13.74M | 9.00M | 6.97M | 22.22M | 11.61K | 275.00 |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | 1.40M | 344.93K | 1.06M | -10.43M | 2.21M | -20.62K | N/A |
Operating Income | -100.83M | -70.36M | -55.68M | -42.66M | -32.69M | -26.16M | -19.07M | -13.85M | -12.00M | -23.47M | -101.08K | -438.00 |
Other Expenses / Income | 14.93M | 1.49M | 692.00K | 3.17M | 6.91M | 4.10M | -1.51M | -884.55K | -11.41M | 1.58M | -45.17K | -110.59K |
Before Tax Income | -85.89M | -68.87M | -54.99M | -39.49M | -25.78M | -22.06M | -20.58M | -14.73M | -23.40M | -21.88M | -146.25K | -444.00 |
Income Tax Expenses | N/A | -1.49M | -988.00K | -3.44M | 6.99M | -2.71M | 1.85M | 1.95M | 982.18K | 628.68K | 24.55K | -5.00 |
Net Income | -85.89M | -67.38M | -54.00M | -36.05M | -25.78M | -22.06M | -20.58M | -14.73M | -23.40M | -21.88M | -146.25K | -444.00 |
Interest Expenses | 88.00K | N/A | 18.00K | 106.00K | 146.00K | 404.00K | 1.28M | 1.81M | 982.18K | 628.68K | 24.55K | N/A |
Basic Shares Outstanding | 94.35M | 76.83M | 77.20M | 72.60M | 71.96M | 57.58M | 25.98M | 16.28M | 6.36M | 4.31M | 4.31M | 1.48K |
Diluted Shares Outstanding | 94.35M | 76.83M | 77.20M | 72.60M | 71.96M | 57.58M | 25.98M | 16.28M | 6.36M | 4.31M | 4.31M | 1.48K |
EBITDA | -100.83M | -70.36M | -55.39M | -42.66M | -25.37M | 4.66M | 442.88K | 1.15M | -22.39M | -21.26M | -121.70K | -109.64K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -85.81M | -68.87M | -54.97M | -39.39M | -18.64M | -24.37M | -17.44M | -10.97M | -21.44M | -20.63M | -97.15K | -449.00 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |