| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.10B | 48.04B | 44.03B | 43.13B | 44.27B | 43.46B | 43.21B | 42.51B | 42.13B | 35.00B | 34.72B | 33.93B | 29.13B | 15.76B | 15.80B | 15.98B | 14.73B | 14.61B | 14.40B | 13.31B | 11.76B | 10.09B | 9.05B | 7.51B | 5.59B | 4.52B |
| Cost of Revenue | 29.42B | 27.43B | 8.00B | 13.05B | 12.78B | 13.67B | 20.27B | 14.03B | 14.76B | 12.61B | 12.76B | 11.97B | 14.38B | 8.79B | 8.96B | 8.73B | 8.02B | 7.76B | 7.72B | 5.00B | 4.08B | 6.64B | 5.76B | 2.15B | 1.60B | 1.25B |
| Gross Profit | 22.68B | 20.61B | 36.04B | 30.07B | 31.49B | 29.80B | 22.93B | 28.48B | 27.38B | 22.39B | 21.97B | 21.96B | 14.75B | 6.96B | 6.84B | 7.25B | 6.70B | 6.85B | 6.68B | 8.31B | 7.68B | 3.45B | 3.29B | 5.37B | 3.99B | 3.27B |
| Operating Expenses | 14.77B | 12.87B | 29.07B | 23.49B | 24.28B | 20.34B | 15.10B | 22.12B | 21.98B | 17.29B | 17.03B | 14.75B | 9.39B | 12.21B | 3.77B | 3.52B | 3.50B | 2.95B | 2.95B | 2.95B | 3.26B | 2.26B | 1.96B | 4.30B | 3.46B | 2.44B |
| Selling, General & Admin | 11.39B | 10.82B | 17.52B | 12.81B | 13.66B | 12.89B | 12.13B | 13.04B | 12.81B | 10.70B | 10.27B | 9.29B | 9.39B | 9.65B | 3.22B | 3.09B | 3.01B | 2.61B | 1.94B | 2.05B | 2.04B | 1.90B | 1.96B | 1.35B | 1.07B | 929.11M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.37B | 2.05B | 11.55B | 10.68B | 10.62B | -388.53M | 2.80B | 2.46B | 2.17B | 1.67B | 2.63B | 2.42B | 1.51B | N/A | 549.50M | 434.25M | 483.65M | 344.16M | 1.01B | 900.85M | 1.22B | 359.69M | N/A | 2.95B | 2.39B | 1.51B |
| Operating Income | 7.92B | 6.60B | 7.09B | 6.58B | 7.21B | 9.46B | 6.63B | 6.37B | 5.24B | 5.11B | 4.88B | 6.37B | 5.35B | 3.33B | 3.07B | 3.73B | 3.21B | 3.89B | 3.73B | 5.36B | 4.42B | 1.19B | 1.33B | 1.07B | 523.55M | 836.56M |
| Other Expenses / Income | -2.34B | -1.77B | -1.13B | -573.43M | -1.04B | 1.83B | -901.46M | -316.80M | -342.55M | -355.06M | -269.91M | -290.68M | -138.42M | 159.02M | -213.13M | -844.17M | 131.58M | 23.57M | -3.33B | -276.15M | -488.48M | 138.41M | -466.98M | -90.76M | -362.76M | -93.51M |
| Before Tax Income | 5.57B | 4.83B | 5.96B | 6.01B | 6.39B | 11.28B | 5.73B | 5.13B | 4.29B | 4.75B | 4.66B | 6.92B | 5.66B | 3.43B | 3.16B | 3.50B | 3.34B | 3.91B | 3.41B | 2.91B | 1.86B | 385.11M | 867.77M | 979.95M | 160.79M | 743.04M |
| Income Tax Expenses | 533.94M | 773.69M | -270.00M | 1.24B | 1.39B | 2.35B | 1.12B | 1.05B | 956.60M | -182.70M | 946.50M | 2.47B | 1.30B | 1.03B | 989.31M | 1.08B | 977.41M | 1.11B | 871.35M | 724.26M | 278.33M | -71.41M | -63.06M | 51.49M | -327.67M | 192.83M |
| Net Income | 5.03B | 4.09B | 6.24B | 4.77B | 5.00B | 8.93B | 4.61B | 4.09B | 3.33B | 4.94B | 3.72B | 4.45B | 4.36B | 2.40B | 2.17B | 2.42B | 2.36B | 2.81B | 2.54B | 2.18B | 1.58B | 456.52M | 930.83M | 928.46M | 488.46M | 550.21M |
| Interest Expenses | 2.26B | 2.20B | 924.00M | 777.85M | 975.47M | 510.40M | 1.07B | 361.40M | 380.30M | 1.08B | 1.01B | 889.80M | 484.66M | 120.70M | 442.87M | 290.82M | N/A | N/A | 512.91M | 387.30M | 500.26M | 475.09M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.49B | 1.12B | 1.12B | 1.12B | 928.00M | 505.84M | 505.84M | 505.84M | 505.84M | 505.84M | 492.03M | 493.59M | 493.59M | 493.65M | 493.67M | 490.41M | 489.49M | 334.85M |
| Diluted Shares Outstanding | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.49B | 1.12B | 1.12B | 1.12B | 928.00M | 505.84M | 505.84M | 505.84M | 505.84M | 506.20M | 493.59M | 493.59M | 493.59M | 493.65M | 493.67M | 490.41M | 489.49M | 334.85M |
| EBITDA | 19.52B | 19.82B | 19.00B | 18.01B | 18.29B | 20.16B | 14.52B | 13.85B | 12.13B | 11.12B | 11.19B | 13.10B | 10.73B | 5.36B | 6.25B | 6.71B | 5.91B | 6.56B | 8.48B | 6.06B | 5.22B | 4.64B | 4.66B | 4.02B | 2.90B | 2.35B |
| EBITDA Margin | 37.47% | 41.25% | 43.15% | 41.77% | 41.31% | 46.39% | 33.60% | 32.58% | 28.78% | 31.77% | 32.22% | 38.61% | 36.83% | 34.00% | 39.59% | 41.96% | 40.12% | 44.91% | 58.93% | 45.53% | 44.40% | 46.00% | 51.49% | 53.49% | 51.98% | 52.08% |
| EBIT | 7.82B | 7.05B | 6.89B | 6.79B | 7.37B | 11.79B | 6.80B | 5.50B | 4.67B | 5.83B | 5.67B | 7.81B | 6.14B | 3.55B | 3.61B | 3.79B | 3.34B | 3.91B | 3.93B | 3.29B | 2.36B | 860.20M | 867.77M | 979.95M | 160.79M | 743.04M |
| EBIT Margin | 15.01% | 14.68% | 15.65% | 15.74% | 16.65% | 27.12% | 15.74% | 12.93% | 11.08% | 16.65% | 16.34% | 23.02% | 21.06% | 22.51% | 22.82% | 23.73% | 22.68% | 26.80% | 27.27% | 24.74% | 20.07% | 8.53% | 9.59% | 13.04% | 2.88% | 16.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |