| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.10B | 48.04B | 44.03B | 43.13B | 44.27B | 43.46B | 43.21B | 42.51B | 40.29B | 35.00B | 34.72B | 33.93B | 29.13B | 15.76B | 15.80B | 15.98B | 14.73B | 14.61B | 14.40B | 13.31B | 11.76B | 10.09B | 9.05B | 7.51B | 5.59B | 4.52B |
| Cost of Revenue | 29.42B | 27.43B | 8.00B | 13.05B | 12.78B | 13.67B | 20.27B | 20.82B | 20.35B | 17.22B | 17.54B | 16.56B | 14.73B | 8.79B | 8.96B | 8.73B | 8.02B | 7.76B | 7.72B | 5.00B | 4.08B | 6.64B | 5.76B | 2.15B | 1.60B | 1.25B |
| Gross Profit | 22.68B | 20.61B | 36.04B | 30.07B | 31.49B | 29.80B | 22.93B | 21.69B | 19.94B | 17.78B | 17.18B | 17.37B | 14.40B | 6.96B | 6.84B | 7.25B | 6.70B | 6.85B | 6.68B | 8.31B | 7.68B | 3.45B | 3.29B | 5.37B | 3.99B | 3.27B |
| Operating Expenses | 14.18B | 12.87B | 29.07B | 23.49B | 24.28B | 20.34B | 14.93B | 14.43B | 13.47B | 11.77B | 12.37B | 11.00B | 9.05B | 3.64B | 3.77B | 3.52B | 3.50B | 2.95B | 2.95B | 2.95B | 3.26B | 2.26B | 1.96B | 4.30B | 3.46B | 2.44B |
| Selling, General & Admin | 11.39B | 10.82B | 17.52B | 12.81B | 13.66B | 12.89B | 12.13B | 11.97B | 11.30B | 10.10B | 9.74B | 8.57B | 7.54B | 3.64B | 3.22B | N/A | N/A | N/A | 1.94B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -359.86M | 2.05B | 11.55B | 10.68B | 10.62B | -388.53M | 2.80B | 2.46B | 2.17B | 1.67B | 2.63B | 2.42B | 1.51B | N/A | 549.50M | 3.52B | 3.50B | 2.95B | 1.01B | 2.95B | 3.26B | 2.26B | 1.96B | 4.30B | 3.46B | 2.44B |
| Operating Income | 7.92B | 6.60B | 7.09B | 6.58B | 7.21B | 9.46B | 6.63B | 7.25B | 6.47B | 6.01B | 4.81B | 6.37B | 5.35B | 3.33B | 3.07B | 3.73B | 3.21B | 3.89B | 3.73B | 5.36B | 4.42B | 1.19B | 1.33B | 1.07B | 523.55M | 836.56M |
| Other Expenses / Income | -1.06B | -1.77B | -1.13B | -572.93M | -819.92M | 2.60B | -901.46M | -2.12B | -2.08B | -1.25B | -145.77M | 549.68M | 311.08M | 100.53M | 92.04M | -227.91M | 131.58M | 23.57M | -316.43M | -2.46B | -2.56B | -800.01M | -466.98M | -90.76M | -362.76M | -93.51M |
| Before Tax Income | 5.57B | 4.83B | 5.96B | 6.01B | 6.39B | 11.28B | 5.73B | 5.13B | 4.39B | 4.75B | 4.66B | 6.92B | 5.66B | 3.43B | 3.16B | 3.50B | 3.34B | 3.91B | 3.41B | 2.91B | 1.86B | 385.11M | 867.77M | 979.95M | 160.79M | 743.04M |
| Income Tax Expenses | 533.94M | 773.69M | -270.00M | 1.24B | 1.39B | 2.35B | 1.12B | 1.05B | 973.21M | -182.69M | 946.42M | 2.47B | 1.30B | 1.03B | 989.31M | 1.08B | 977.41M | 1.11B | 871.35M | 724.26M | 278.33M | -71.41M | -63.06M | 51.49M | -327.67M | 192.83M |
| Net Income | 5.03B | 4.09B | 6.24B | 4.77B | 5.00B | 8.93B | 4.61B | 4.09B | 3.42B | 4.94B | 3.72B | 4.45B | 4.36B | 2.40B | 2.17B | 2.42B | 2.36B | 2.81B | 2.54B | 2.18B | 1.58B | 456.52M | 930.83M | 928.46M | 488.46M | 550.21M |
| Interest Expenses | 560.20M | 2.20B | 924.00M | 777.85M | 975.47M | 510.40M | 1.07B | 1.34B | 1.14B | 813.21M | 825.62M | 690.98M | 484.66M | 355.97M | 442.87M | N/A | N/A | N/A | 512.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.15B | 1.15B | 1.15B | 928.00M | 518.49M | 505.84M | 505.84M | 505.84M | 505.84M | 492.86M | 493.59K | 493.59M | 493.59M | 493.67M | 490.41M | 489.49M | 334.85M |
| Diluted Shares Outstanding | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.15B | 1.15B | 1.15B | 928.00M | 518.49M | 505.84M | 505.84M | 505.84M | 506.20M | 493.59M | 493.59M | 493.59M | 493.67M | 493.67M | 490.41M | 489.49M | 334.85M |
| EBITDA | 20.58B | 20.26B | 19.32B | 17.81B | 18.13B | 17.56B | 14.65B | 14.13B | 12.35B | 10.86B | 11.13B | 13.11B | 10.72B | 5.70B | 6.11B | 6.28B | 6.04B | 6.58B | 6.64B | 5.68B | 4.70B | 4.15B | 4.19B | 3.93B | 2.54B | 2.26B |
| EBITDA Margin | 39.49% | 42.18% | 43.88% | 41.29% | 40.96% | 40.39% | 33.92% | 33.24% | 30.65% | 31.04% | 32.06% | 38.63% | 36.81% | 36.15% | 38.69% | 39.28% | 41.01% | 45.07% | 46.15% | 42.63% | 39.99% | 41.17% | 46.33% | 52.28% | 45.49% | 50.01% |
| EBIT | 6.12B | 7.05B | 6.89B | 6.79B | 7.37B | 11.79B | 6.80B | 6.47B | 5.53B | 5.57B | 5.49B | 7.61B | 6.14B | 3.78B | 3.61B | 3.50B | 3.34B | 3.91B | 3.93B | 2.91B | 1.86B | 385.11M | 867.77M | 979.95M | 160.79M | 743.04M |
| EBIT Margin | 11.75% | 14.68% | 15.65% | 15.74% | 16.65% | 27.12% | 15.74% | 15.23% | 13.73% | 15.91% | 15.81% | 22.44% | 21.06% | 24.00% | 22.82% | 21.91% | 22.68% | 26.80% | 27.27% | 21.83% | 15.82% | 3.82% | 9.59% | 13.04% | 2.88% | 16.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |