| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.17B | 1.14B | 652.19M | 273.94M | 415.98M | 331.34M | 198.07M |
| Cost of Revenue | 580.41M | 513.58M | 385.58M | 271.50M | 328.13M | 212.58M | 174.40M |
| Gross Profit | 588.36M | 630.24M | 266.61M | 2.43M | 87.85M | 118.75M | 23.67M |
| Operating Expenses | 138.21M | 100.56M | 77.81M | 54.50M | 69.98M | 50.16M | 7.08M |
| Selling, General & Admin | 112.09M | 95.79M | 87.30M | 57.20M | 50.33M | 47.21M | 8.84M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -26.12M | 4.77M | -9.48M | -2.70M | 19.66M | 2.94M | -1.76M |
| Operating Income | 450.15M | 529.15M | 210.55M | -53.56M | 14.62M | 54.20M | 20.55M |
| Other Expenses / Income | 95.21M | -95.63M | -57.79M | -59.30M | -31.11M | -18.84M | -288.00K |
| Before Tax Income | 545.36M | 433.51M | 152.76M | -112.86M | -16.49M | 17.57M | 20.27M |
| Income Tax Expenses | 148.40M | 163.98M | 102.11M | -10.11M | 16.23M | 47.42M | 6.36M |
| Net Income | 396.95M | 269.54M | 50.65M | -102.75M | -32.72M | -29.85M | 13.90M |
| Interest Expenses | 26.58M | 33.18M | 55.90M | 52.38M | 35.72M | 15.75M | 18.00K |
| Basic Shares Outstanding | 93.68M | 87.86M | 88.24M | 87.47M | 80.07M | 56.61M | 95.44M |
| Diluted Shares Outstanding | 99.23M | 97.83M | 93.27M | 87.47M | 80.07M | 56.61M | 95.44M |
| EBITDA | 729.45M | 716.77M | 361.01M | 94.11M | 170.76M | 126.92M | 83.56M |
| EBITDA Margin | 62.41% | 62.66% | 55.35% | 34.36% | 41.05% | 38.31% | 42.19% |
| EBIT | 571.94M | 466.69M | 208.67M | -60.49M | 19.23M | 33.31M | 20.28M |
| EBIT Margin | 48.94% | 40.80% | 31.99% | -22.08% | 4.62% | 10.05% | 10.24% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |