Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 120.00K | 2.07M | 237.00K | 669.00K | 2.54M | 3.06M | 5.73M | 7.96M | 3.75M | 5.00M | 33.08K | 3.76M | 5.42M | 9.66M | 13.71M | 16.52M |
Cost of Revenue | 492.00K | 210.00K | 178.00K | 32.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -492.00K | -210.00K | -178.00K | 88.00K | 2.07M | 237.00K | N/A | N/A | 3.06M | 5.73M | 7.96M | 3.75M | 5.00M | 33.08K | 3.76M | 5.42M | 9.66M | 13.71M | 16.52M |
Operating Expenses | 50.70M | 50.59M | 25.80M | 18.82M | 25.36M | 25.95M | 35.09M | 39.00M | 42.36M | 50.78M | 39.73M | 38.36M | 30.87M | 21.44M | 21.00M | 37.81M | 49.63M | 47.87M | 44.45M |
Selling, General & Admin | 17.32M | 24.33M | 15.44M | 5.35M | 9.95M | 11.33M | 13.55M | 16.11M | 18.66M | 23.11M | 10.84M | 9.18M | 8.30M | 7.00M | 7.75M | 11.52M | 13.57M | 12.25M | 8.28M |
Research & Development | 33.37M | 26.26M | 23.86M | 13.47M | 15.41M | 14.62M | 21.54M | 22.88M | 23.70M | 27.66M | 28.89M | 29.18M | 22.56M | 14.43M | 13.25M | 26.29M | 36.06M | 35.62M | 36.17M |
Other Operating Expenses | N/A | 1.39M | -13.50M | -34.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -50.69M | -50.59M | 62.50M | -18.82M | -23.29M | -25.46M | -34.42M | -36.46M | -39.30M | -45.04M | -31.77M | -34.61M | -25.87M | -21.41M | -17.23M | -32.39M | -39.97M | -34.16M | -27.93M |
Other Expenses / Income | -365.00K | 1.39M | -177.26M | -202.00K | -42.00K | -1.15M | -1.04M | -1.56M | 2.63M | 2.04M | -2.83M | -9.35M | 5.72M | -3.18M | -23.01M | -4.79M | -1.56M | 6.87K | 10.02K |
Before Tax Income | -51.06M | -49.20M | -114.76M | -19.02M | -23.33M | -26.61M | -35.46M | -38.02M | -36.68M | -43.00M | -34.60M | -43.95M | -20.14M | -24.59M | N/A | -37.19M | N/A | N/A | N/A |
Income Tax Expenses | N/A | 577.00K | 88.30M | 182.00K | 514.00K | 1.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -51.06M | -49.77M | -203.06M | -19.20M | -23.33M | -27.77M | -35.46M | -38.02M | -36.68M | -43.00M | -34.60M | -43.95M | -20.14M | -24.59M | -40.23M | -37.19M | -38.76M | -31.24M | -27.50M |
Interest Expenses | 3.70M | 577.00K | 491.00K | 216.00K | 514.00K | 1.15M | 1.40M | 1.72M | 939.00K | 1.72M | 2.92M | 1.85M | 300.00K | N/A | 1.19K | 171.31K | 209.88K | 477.64K | 674.16K |
Basic Shares Outstanding | 38.62M | 37.79M | 31.87M | 92.78K | 2.49M | 3.56M | 2.45M | 1.57M | 1.22M | 1.00M | 870.82K | 802.43K | 773.53K | 414.34K | 95.78K | 95.52K | 89.83K | 77.11K | 18.44K |
Diluted Shares Outstanding | 38.62M | 37.79M | 31.87M | 92.78K | 2.49M | 3.56M | 2.45M | 1.57M | 1.22M | 1.03M | 870.82K | 802.43K | 773.53K | 414.34K | 95.78K | 95.52K | 89.83K | 77.11K | 18.44K |
EBITDA | -50.20M | -50.59M | 62.68M | -18.77M | -12.06M | -25.45M | -34.05M | -36.29M | -35.71M | -41.25M | -31.66M | -42.06M | -19.79M | -24.44M | -39.88M | -35.91M | -36.82M | -29.18M | -25.14M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -15,640.83% | -581.53% | -10,739.24% | -5,090.13% | -1,431.03% | -1,166.61% | -719.46% | -397.95% | -1,120.54% | -395.70% | -73,866.51% | -1,060.29% | -662.88% | -381.04% | -212.83% | -152.17% |
EBIT | -47.35M | -48.62M | -114.27M | -18.80M | -22.30M | -25.46M | -34.06M | -36.30M | -35.74M | -41.28M | -31.68M | -42.10M | -19.84M | -24.59M | -40.22M | -37.01M | -38.55M | -30.76M | -26.82M |
EBIT Margin | 0.00% | 0.00% | 0.00% | -15,667.50% | -1,075.83% | -10,743.04% | -5,091.48% | -1,431.47% | -1,167.49% | -719.97% | -398.20% | -1,121.36% | -396.82% | -74,320.60% | -1,069.37% | -683.26% | -398.93% | -224.37% | -162.36% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |