| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.29B | 2.01B | 2.58B | 2.94B | 1.20B | 1.31B | 766.38M | 611.77M | 714.54M | 645.08M | 584.64M | 540.43M | 461.21M |
| Cost of Revenue | 902.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 264.57M |
| Gross Profit | 1.39B | 2.01B | 2.58B | 2.94B | 1.20B | 1.31B | 766.38M | 611.77M | 714.54M | 645.08M | 584.64M | 540.43M | 196.65M |
| Operating Expenses | 423.26M | 1.45B | 1.59B | 1.56B | 1.31B | 616.83M | 653.21M | 432.18M | 498.61M | 451.52M | 397.04M | 451.11M | 57.88M |
| Selling, General & Admin | 230.76M | 384.00M | 371.01M | 383.69M | 263.35M | 207.59M | 140.30M | 88.20M | 92.26M | 86.25M | 80.66M | 76.21M | 7.99M |
| Research & Development | N/A | 40.20M | 39.40M | 29.30M | 21.00M | 20.40M | 10.10M | 10.10M | 9.60M | 10.40M | 11.00M | 9.40M | N/A |
| Other Operating Expenses | N/A | 1.03B | 1.17B | 1.14B | 1.03B | 388.83M | 502.81M | 333.88M | 396.75M | 354.87M | 305.38M | 365.49M | 49.89M |
| Operating Income | 967.72M | 567.85M | 1.03B | 1.35B | 97.25M | 399.00M | 85.02M | 180.49M | 266.63M | 210.34M | 196.29M | 110.02M | 138.76M |
| Other Expenses / Income | -642.59M | -11.05M | -31.05M | 34.56M | -213.24M | 297.36M | 28.14M | -897.00K | -50.70M | -92.58M | -8.70M | -89.04M | -37.78M |
| Before Tax Income | 325.13M | 556.80M | 996.90M | 1.38B | -115.98M | 696.36M | 113.16M | 179.59M | 215.93M | 193.56M | 187.60M | 89.33M | 100.99M |
| Income Tax Expenses | 61.21M | 88.47M | 169.67M | 261.92M | 12.28M | 76.17M | 94.27M | 21.25M | 18.44M | 3.50M | 5.40M | 1.77M | 11.70M |
| Net Income | 142.04M | 265.03M | 476.88M | 649.20M | -60.52M | 289.44M | 1.61M | 34.72M | 20.89M | 190.06M | 182.20M | 87.56M | 89.29M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 75.19M | 14.61M |
| Basic Shares Outstanding | 94.08M | 104.00M | 117.34M | 121.69M | 113.92M | 100.88M | 62.58M | 38.54M | 34.96M | 31.83M | 31.83M | 31.83M | 31.83M |
| Diluted Shares Outstanding | 94.08M | 104.42M | 118.42M | 122.33M | 113.92M | 102.09M | 62.58M | 38.54M | 35.34M | 31.90M | 31.83M | 31.83M | 31.83M |
| EBITDA | 1.05B | 699.06M | 1.17B | 1.49B | 233.49M | 486.28M | 147.79M | 210.40M | 300.47M | 241.00M | 221.23M | 199.65M | 188.66M |
| EBITDA Margin | 45.88% | 34.82% | 45.14% | 50.65% | 19.51% | 37.03% | 19.28% | 34.39% | 42.05% | 37.36% | 37.84% | 36.94% | 40.91% |
| EBIT | 203.25M | 353.49M | 646.55M | 911.12M | -48.24M | 365.61M | 95.88M | 55.97M | 39.33M | 193.56M | 187.60M | 164.52M | 115.60M |
| EBIT Margin | 8.86% | 17.61% | 25.04% | 30.99% | -4.03% | 27.84% | 12.51% | 9.15% | 5.50% | 30.01% | 32.09% | 30.44% | 25.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |