| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.83M | 2.86M | 1.70M | 217.07K | N/A |
| Cost of Revenue | 4.41M | 2.55M | 1.14M | 175.32K | 9.00 |
| Gross Profit | -2.59M | 308.99K | 564.94K | 41.75K | -9.00 |
| Operating Expenses | 8.03M | 15.54M | 10.53M | 1.33M | 437.12K |
| Selling, General & Admin | 8.03M | 15.54M | 10.53M | 1.33M | 437.12K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.30K | 31.43K | 908.00 | 245.00 | 5.00K |
| Operating Income | -10.62M | -15.23M | -9.97M | -1.29M | -437.12K |
| Other Expenses / Income | 1.29K | 31.43K | 908.00 | 245.00 | 5.00K |
| Before Tax Income | -10.62M | -15.20M | -9.97M | -1.29M | -432.12K |
| Income Tax Expenses | -3.99K | -31.43K | -236.09K | -205.98K | -171.85K |
| Net Income | -10.62M | -15.17M | -9.97M | -1.29M | -432.12K |
| Interest Expenses | N/A | -31.43K | N/A | N/A | N/A |
| Basic Shares Outstanding | 15.33M | 13.60M | 13.22M | 13.22M | 13.22M |
| Diluted Shares Outstanding | 15.33M | 13.60M | 13.22M | 13.22M | 13.22M |
| EBITDA | -10.62M | -15.23M | -9.97M | -1.29M | -437.11K |
| EBITDA Margin | -581.34% | -532.52% | -586.17% | -594.71% | 0.00% |
| EBIT | -10.62M | -15.23M | -10.20M | -1.50M | -603.97K |
| EBIT Margin | -581.49% | -532.65% | -600.03% | -689.63% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |