Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2015-12-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-09-30 | 2012-12-31 | 2011-09-30 | 2010-09-30 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 435.18M | 460.49M | 393.49M | 554.89M | 813.73M | 1.01B | 798.05M | 13.26B | 546.70M | 12.49B | 358.15M | 13.27B | 322.88M | 13.78B | 317.09M | 13.79B | 379.06M | 14.91B | 9.34B | 13.62B | 14.62B | 13.42B |
Cost of Revenue | 314.97M | 357.10M | 323.22M | 344.59M | 615.23M | 845.49M | 552.17M | 7.44B | 344.94M | 6.68B | 241.19M | 6.87B | 258.62M | 6.54B | 233.03M | 6.80B | 279.51M | 7.87B | N/A | N/A | N/A | N/A |
Gross Profit | 120.21M | 103.40M | 70.27M | 210.30M | 198.50M | 160.44M | 245.89M | 5.83B | 201.75M | 5.80B | 116.97M | 6.40B | 64.26M | 7.24B | 84.06M | 7.00B | 99.56M | 7.05B | 9.34B | 13.62B | 14.62B | 13.42B |
Operating Expenses | 68.87M | 78.64M | 65.86M | 121.50M | 174.52M | 164.09M | 143.47M | 3.24B | 117.75M | 3.06B | 87.06M | 3.07B | 68.10M | 2.90B | 51.23M | 2.83B | 70.12M | 2.92B | 2.02B | 2.74B | 2.91B | 2.66B |
Selling, General & Admin | 68.87M | 61.93M | 44.28M | 90.73M | 133.53M | 111.43M | 101.13M | 3.00B | 84.96M | 2.85B | 61.68M | 2.86B | 45.88M | 2.90B | 35.02M | 2.83B | 47.32M | 2.92B | 2.02B | 2.74B | 2.91B | 2.66B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 9.10M | 16.70M | 21.58M | 30.77M | 40.99M | 52.66M | 42.34M | 237.00M | 32.79M | 206.00M | 25.38M | 206.00M | 22.22M | N/A | 16.21M | N/A | 22.80M | N/A | N/A | N/A | N/A | N/A |
Operating Income | 51.33M | 24.76M | 4.41M | 88.80M | 23.98M | -3.65M | 102.42M | 2.49B | 84.00M | 2.53B | 29.91M | 3.11B | -3.84M | 4.08B | 32.83M | 3.84B | 29.44M | 3.71B | 2.21B | 2.90B | 2.52B | 2.94B |
Other Expenses / Income | -14.09M | -7.08M | -4.56M | -4.84M | -2.51M | -7.74M | 18.16M | -277.00M | -7.90M | -536.00M | -1.96M | -609.00M | -1.31M | -568.00M | -1.36M | -317.00M | -3.30M | -1.53B | -395.00M | -628.00M | -3.13B | -3.86B |
Before Tax Income | 37.25M | 17.69M | -147.00K | 83.95M | 21.47M | -12.31M | 113.81M | 2.21B | 76.10M | 1.99B | 27.95M | 2.50B | -5.16M | 3.51B | 31.47M | 3.52B | 26.14M | 2.18B | 1.81B | 2.28B | -605.00M | -929.00M |
Income Tax Expenses | 11.14M | 6.48M | 3.80M | 15.74M | 7.26M | 2.08M | 37.53M | 293.00M | 10.43M | 519.00M | 1.97M | 501.00M | -891.00K | 1.05B | 56.00K | 1.07B | 46.00K | 1.06B | -627.00M | -708.00M | -605.00M | -929.00M |
Net Income | 14.97M | 11.20M | -3.95M | 68.22M | 14.21M | -1.19M | 18.85M | 1.87B | 14.44M | 1.44B | 3.87M | 1.92B | -54.00K | 2.39B | 31.41M | 2.40B | 26.09M | 2.14B | 2.44B | 2.98B | N/A | N/A |
Interest Expenses | 9.33M | 7.20M | 4.93M | 5.27M | 8.62M | 6.51M | 4.87M | N/A | 2.25M | N/A | 1.35M | N/A | 1.58M | N/A | 1.71M | 468.00M | 3.36M | 419.00M | N/A | 430.00M | 482.00M | 464.00M |
Basic Shares Outstanding | 3.21M | 3.16M | 3.03M | 2.91M | 2.86M | 2.68M | 13.14M | 399.90M | 11.40M | 396.50M | 6.13M | 402.20M | 6.00M | 432.10M | 6.00M | 486.20M | 6.00M | 587.30M | 607.10M | 607.10M | 624.00K | 674.00K |
Diluted Shares Outstanding | 3.21M | 3.16M | 3.03M | 2.94M | 2.91M | 2.68M | 13.35M | 400.60M | 12.69M | 398.00M | 6.65M | 406.00M | 6.00M | 440.20M | 6.00M | 494.80M | 6.00M | 594.30M | 607.10M | 608.30M | 625.00K | 675.00K |
EBITDA | 60.44M | 41.59M | 26.36M | 119.99M | 66.23M | 46.86M | 103.91M | 7.13B | 75.64M | 6.75B | 32.57M | 7.57B | 22.85M | 7.86B | 49.40M | 8.54B | 52.30M | 8.70B | 2.03B | 3.10B | 2.93B | 3.33B |
EBITDA Margin | 13.89% | 9.03% | 6.70% | 21.62% | 8.14% | 4.66% | 13.02% | 53.75% | 13.84% | 54.02% | 9.09% | 57.05% | 7.08% | 57.06% | 15.58% | 61.92% | 13.80% | 58.31% | 21.78% | 22.74% | 20.02% | 24.79% |
EBIT | 35.45M | 24.89M | 4.78M | 89.22M | 30.09M | 7.41M | 61.25M | 2.17B | 27.12M | 1.96B | 7.19M | 2.42B | 633.00K | 3.44B | 33.18M | 3.93B | 29.50M | 3.62B | 1.81B | 2.71B | -123.00M | -465.00M |
EBIT Margin | 8.15% | 5.41% | 1.21% | 16.08% | 3.70% | 0.74% | 7.67% | 16.34% | 4.96% | 15.67% | 2.01% | 18.26% | 0.20% | 24.97% | 10.46% | 28.51% | 7.78% | 24.25% | 19.41% | 19.87% | -0.84% | -3.46% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2015-12-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-09-30 | 2012-12-31 | 2011-09-30 | 2010-09-30 | 2009-12-31 | 2008-12-31 | 2007-12-31 |