Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 568.00K | 524.00K | 7.59M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 915.00K | 3.76M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M |
Cost of Revenue | 40.73K | 45.00K | 49.00K | 48.00K | 52.00K | 983.00K | 655.00K | 618.00K | 694.00K | 863.00K | 1.02M | 589.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 746.00K | 2.56M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -40.73K | -45.00K | -49.00K | -48.00K | -52.00K | -983.00K | -655.00K | -618.00K | -694.00K | -863.00K | -1.02M | -589.00K | 568.00K | 524.00K | 7.59M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 169.00K | 1.20M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 6.85K | 8.29M | 11.89M | 8.32M | 8.03M | 8.88M | 10.46M | 5.95M | 7.00M | 7.79M | 21.13M | 35.63M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 2.71M | 3.99M | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 6.72K | 3.77M | 3.94M | 3.78M | 3.94M | 4.07M | 3.53M | 2.94M | 3.89M | 3.80M | 5.53M | 8.10M | 6.38M | 4.28M | 4.59M | 5.48M | 8.06M | 3.68M | 2.76M | 3.13M | 1.63M | 2.31M | 1.16M | 1.24M | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.52M | 7.94M | 4.54M | 4.09M | 60.00K | 6.93M | 3.01M | 3.11M | 3.99M | 15.60M | 27.54M | 120.66M | 4.20M | 1.75M | 1.21M | 846.00K | 2.15M | 2.06M | 1.91M | 1.20M | 716.00K | 1.55M | 2.74M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -6.76K | -5.45M | -15.34M | -2.26M | -8.09M | -10.86M | -10.76M | -6.57M | 1.37M | -8.65M | -22.15M | -36.22M | -126.47M | -7.96M | 1.24M | -6.69M | -8.91M | -5.83M | -4.82M | -5.05M | -2.83M | -3.02M | -2.54M | -2.79M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M |
Other Expenses / Income | 179.00 | 520.00K | 99.00K | 2.68M | -1.30M | 776.00K | -1.28M | 3.44M | -362.00K | -10.27M | -52.71M | -54.58M | 213.54M | -1.69M | -2.48M | -2.67M | -201.00K | 449.00K | 233.00K | 125.00K | 83.00K | 246.00K | -739.00K | -10.45M | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -6.58K | -4.93M | -15.24M | 420.00K | -9.39M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -74.86M | -90.80M | 87.07M | -9.65M | -1.23M | -9.36M | N/A | N/A | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.24M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -167.85K | -6.29M | 3.35M | -8.53M | 1.52M | 2.51M | N/A | N/A | N/A | N/A | -15.37M | -20.15M | 35.52M | -32.00K | 711.00K | 320.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -33.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -6.58K | 1.35M | -18.59M | 8.95M | -10.91M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -59.49M | -70.66M | 51.55M | -9.61M | -1.94M | -9.97M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.21M | -27.70M | -1.60M | -54.00M | -11.80M | 2.20M | 5.00M |
Interest Expenses | N/A | -520.00K | N/A | N/A | N/A | 368.00K | 111.00K | N/A | N/A | 78.00K | 547.00K | N/A | 120.00K | 1.69M | 2.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 114.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 121.16M | 118.01M | 110.26M | 101.81M | 100.53M | 99.74M | 98.63M | 89.06M | 82.57M | 82.29M | 81.81M | 74.35M | 68.46M | 47.34M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.54M | 4.47M | 4.46M | 2.50M | 2.20M | 1.79M |
Diluted Shares Outstanding | 121.16M | 118.01M | 110.26M | 104.48M | 100.53M | 99.74M | 98.63M | 89.06M | 83.76M | 82.29M | 81.81M | 74.35M | 69.30M | 47.34M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.65M | 4.47M | 4.48M | 2.50M | 2.20M | 1.79M |
EBITDA | -6.72K | -11.17M | -8.53M | -16.84M | -6.39M | -9.59M | -11.27M | -5.95M | 2.07M | -7.79M | -21.13M | -35.63M | 87.61M | -7.67M | 1.35M | -6.52M | -8.80M | -5.59M | -4.60M | -4.84M | -2.62M | -2.95M | -2.97M | -12.26M | -23.29M | 6.15M | -46.59M | -929.25K | 2.20M | 5.00M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15,423.94% | -1,463.74% | 17.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -325.03% | -326.35% | -119.44% | 16.57% | -116.19% | -2.55% | 5.33% | 12.92% |
EBIT | -174.44K | -5.45M | -15.24M | 420.00K | -9.39M | -5.83M | -11.92M | -3.13M | 1.01M | -18.85M | -74.31M | -90.80M | 87.19M | -7.96M | 1.09M | -9.65M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.13M | -27.70M | -1.60M | -54.00M | -11.80M | 2.20M | 5.00M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15,350.00% | -1,518.70% | 14.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -357.92% | -349.43% | -142.05% | -4.31% | -134.66% | -32.42% | 5.33% | 12.92% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |