Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 358.00K | N/A | N/A | N/A | N/A | N/A | 568.00K | 524.00K | 7.59M | 515.00K | 1.52M | N/A | N/A | N/A | N/A | N/A | 915.00K | 3.76M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M |
Cost of Revenue | 40.73K | 45.00K | 49.00K | 48.00K | 52.00K | 983.00K | 655.00K | 618.00K | 694.00K | 863.00K | 1.02M | 589.00K | N/A | N/A | N/A | N/A | N/A | 2.00K | 76.00K | N/A | N/A | N/A | 746.00K | 2.56M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -40.73K | -45.00K | -49.00K | -48.00K | -52.00K | -983.00K | -297.00K | -618.00K | -694.00K | -863.00K | -1.02M | -589.00K | 568.00K | 524.00K | 7.59M | 515.00K | 1.52M | -2.00K | -76.00K | N/A | N/A | N/A | 169.00K | 1.20M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M |
Operating Expenses | 6.72M | 8.29M | 11.89M | 8.32M | 8.03M | 8.88M | 10.46M | 5.95M | -2.07M | 7.79M | 21.13M | 35.63M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 2.71M | 3.99M | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 6.72M | 3.77M | 3.94M | 3.78M | 3.94M | 4.07M | 3.53M | 2.94M | 3.89M | 3.80M | 5.53M | 8.10M | 6.38M | 4.28M | 4.59M | 5.48M | 8.06M | 3.68M | 2.76M | 3.13M | 1.63M | 2.31M | 1.16M | 1.24M | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 10.22M | 10.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.52M | 7.94M | 4.54M | 4.09M | 60.00K | -143.00K | 34.00K | -198.00K | -417.00K | 127.00K | 192.00K | 120.66M | 4.20M | 1.75M | 1.21M | 846.00K | 2.15M | 2.06M | 1.91M | 1.20M | 716.00K | 1.55M | 2.74M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -6.72M | -5.45M | -15.34M | -2.26M | -8.09M | -10.86M | -10.76M | -7.71M | -7.46M | -14.21M | -22.15M | -33.71M | -49.85M | -7.96M | 1.24M | -6.69M | -8.91M | -5.83M | -4.89M | -5.05M | -2.86M | -3.11M | -2.54M | -13.71M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M |
Other Expenses / Income | 18.24K | 3.36M | -3.35M | 8.74M | -1.35M | 161.00K | -1.58M | 4.11M | 1.35M | -11.29M | -53.73M | -20.15M | 37.73M | -32.00K | 711.00K | -2.67M | 836.61K | N/A | 646.19K | 105.02K | 116.00K | 331.00K | -714.00K | 473.00K | -19.49M | -37.10M | -40.10M | 1.31M | -41.30M | -38.70M |
Before Tax Income | -6.71M | -4.93M | -15.24M | 420.00K | -9.39M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -74.86M | -90.80M | 87.07M | -9.65M | -1.23M | -9.36M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.24M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -167.85K | -6.29M | 3.35M | -8.53M | 1.52M | 2.51M | 779.00K | -3.40M | 164.00K | -339.00K | -15.37M | -20.15M | 35.52M | -32.00K | 711.00K | 320.00K | 5.29M | -1.66M | -233.00K | -125.00K | -83.00K | -246.00K | 739.00K | -33.00K | 47.20M | 38.70M | 94.10M | 48.20M | -2.20M | -5.00M |
Net Income | -6.58M | 1.35M | -18.59M | 8.95M | -10.91M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -59.49M | -70.66M | 51.55M | -9.61M | -1.94M | -9.97M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.21M | -27.70M | -1.60M | -54.00M | -11.80M | 2.20M | 5.00M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | 368.00K | 111.00K | 57.00K | 31.00K | 78.00K | 547.00K | 45.00K | 120.00K | 1.69M | 2.32M | 2.00M | N/A | N/A | N/A | -80.00K | N/A | N/A | N/A | 114.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 121.16M | 118.01M | 110.26M | 101.81M | 100.53M | 99.74M | 98.63M | 89.06M | 82.57M | 82.29M | 81.81M | 74.35M | 68.46M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.54M | 4.47M | 4.43M | 2.50M | 2.20M | 1.79M |
Diluted Shares Outstanding | 121.16M | 118.01M | 110.26M | 104.48M | 100.53M | 99.74M | 98.63M | 89.06M | 83.76M | 82.29M | 81.81M | 74.35M | 69.30M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.65M | 4.47M | 4.43M | 2.50M | 2.20M | 1.79M |
EBITDA | -6.67M | -4.69M | -15.05M | -48.00K | -8.03M | -9.57M | -10.46M | -7.25M | -694.00K | -8.20M | -21.13M | -90.52M | 86.53M | -7.69M | -5.98M | -5.84M | -7.99M | -3.29M | -3.65M | -3.86M | 212.00K | -3.21M | -2.26M | 4.62M | 23.91M | 44.85M | 47.51M | -1.17M | 41.30M | 38.70M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,921.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15,233.80% | -1,466.89% | -78.78% | -1,134.64% | -525.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -246.99% | 123.04% | 122.61% | 120.88% | 118.47% | -3.21% | 100.00% | 100.00% |
EBIT | -6.75M | -4.93M | -15.24M | 420.00K | -9.39M | -5.83M | -11.14M | -6.48M | 1.21M | -19.19M | -74.31M | -90.76M | 87.19M | -7.96M | 1.09M | -7.65M | -8.91M | -5.83M | -4.82M | -5.13M | -2.83M | -3.02M | -2.54M | -13.13M | 19.50M | 37.10M | 40.10M | 36.40M | N/A | N/A |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,113.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15,350.00% | -1,518.70% | 14.35% | -1,485.24% | -586.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -277.16% | -349.43% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |