| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.60M | -19.61M | 2.92M | 9.03M | 16.31M | -22.55M | 26.86M |
| Cost of Revenue | 1.56M | 1.81M | 2.15M | 2.18M | 2.43M | 2.74M | 3.09M |
| Gross Profit | 4.04M | -21.42M | 770.00K | 6.85M | 13.88M | -25.29M | 23.77M |
| Operating Expenses | 324.00K | 423.00K | 601.00K | 588.00K | 823.00K | 867.00K | 902.00K |
| Selling, General & Admin | 311.00K | 413.00K | 579.00K | 577.00K | 808.00K | 837.00K | 875.00K |
| Research & Development | N/A | -9.00 | 0 | 1.00 | 2.00 | N/A | N/A |
| Other Operating Expenses | N/A | 10.00K | 22.00K | 11.00K | 15.00K | 30.00K | 27.00K |
| Operating Income | 7.97M | -18.88M | 2.32M | 8.44M | 15.49M | -21.52M | 27.26M |
| Other Expenses / Income | -2.70M | -1.15M | N/A | N/A | N/A | -13.94M | -3.34M |
| Before Tax Income | 5.28M | -20.03M | 2.32M | 8.44M | 15.49M | -23.41M | 25.96M |
| Income Tax Expenses | N/A | -228.49K | -892.56K | -1.76M | 11.64M | -161.14K | -52.52K |
| Net Income | 5.28M | -20.03M | 2.32M | 8.44M | 15.49M | -23.41M | 25.96M |
| Interest Expenses | 2.70M | 1.15M | 559.00K | 918.00K | 1.91M | 1.89M | 1.30M |
| Basic Shares Outstanding | 11.31M | 11.31M | 11.31M | 11.31M | 11.30M | 11.30M | 11.29M |
| Diluted Shares Outstanding | 11.31M | 11.31M | 11.31M | 11.31M | 11.30M | 11.31M | 11.29M |
| EBITDA | 7.97M | -18.88M | 2.32M | 8.44M | 28.87M | -9.47M | 27.26M |
| EBITDA Margin | 142.42% | 96.28% | 79.45% | 93.49% | 177.01% | 42.01% | 101.50% |
| EBIT | 7.98M | -19.11M | 1.99M | 7.60M | 29.04M | -21.69M | 27.21M |
| EBIT Margin | 142.45% | 97.45% | 68.05% | 84.18% | 178.05% | 96.18% | 101.30% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |