Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.41B | 1.25B | 1.19B | 1.05B | 1.00B | 955.62M | 895.07M | 868.95M | 829.07M | 849.11M | 870.32M | 885.04M | 889.08M | 900.12M | 828.23M | 607.40M | 269.20M | 79.71M | 18.72M | 971.00K | N/A |
Cost of Revenue | 694.51M | 553.52M | 511.08M | 427.00M | 404.95M | 355.15M | 295.98M | 268.87M | 251.30M | 271.01M | 277.90M | 299.76M | 285.04M | 305.59M | 308.55M | 286.03M | 124.49M | 42.09M | N/A | 2.45M | N/A |
Gross Profit | 714.51M | 694.41M | 678.26M | 621.79M | 597.33M | 600.47M | 599.09M | 600.09M | 577.77M | 578.10M | 592.42M | 585.28M | 604.04M | 594.53M | 519.67M | 321.36M | 144.71M | 37.62M | 18.72M | -1.48M | N/A |
Operating Expenses | 707.12M | 1.25B | 671.50M | 569.88M | 537.94M | 556.32M | 546.10M | 552.28M | 525.42M | 488.23M | 476.07M | 490.23M | 546.84M | 600.97M | 781.45M | 661.85M | 409.24M | 109.17M | N/A | 10.94M | -7.40M |
Selling, General & Admin | 618.35M | 605.64M | 585.24M | 498.90M | 465.42M | 484.03M | 484.27M | 500.87M | 489.35M | 454.91M | 439.02M | 437.16M | 493.45M | 552.36M | 745.74M | 638.17M | 398.12M | 105.26M | N/A | 7.85M | 6.85M |
Research & Development | N/A | N/A | 69.46M | 52.14M | 29.63M | 29.76M | 27.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 88.78M | 642.44M | 16.80M | 18.84M | 42.89M | 42.53M | 34.61M | 51.41M | 36.07M | 33.32M | 37.05M | 53.07M | 53.39M | 48.61M | 35.72M | 23.68M | 11.12M | 3.91M | N/A | 3.10M | -14.24M |
Operating Income | 8.29M | -149.00K | 6.76M | 51.91M | 59.39M | 44.15M | 52.99M | 47.81M | 52.35M | 64.61M | 116.35M | 95.05M | 57.20M | -6.44M | -261.78M | -340.49M | -264.54M | -71.55M | 18.72M | -12.43M | -7.40M |
Other Expenses / Income | -28.35M | -31.85M | -32.87M | -15.39M | -13.60M | -13.31M | -9.54M | -6.60M | -6.35M | -5.89M | -30.01M | -178.40M | -98.96M | -57.46M | -5.47M | 1.70M | 2.81M | 1.15M | N/A | N/A | N/A |
Before Tax Income | -20.06M | -32.00M | -26.11M | 36.52M | 45.79M | 30.84M | 43.45M | 41.21M | 45.99M | 58.72M | 86.34M | -83.35M | -41.76M | -63.90M | -267.25M | -338.79M | -261.72M | -70.40M | N/A | N/A | N/A |
Income Tax Expenses | 4.43M | -4.22M | -6.63M | 797.00K | 79.73M | 12.94M | 18.42M | 21.76M | 18.19M | 22.09M | -322.70M | 318.00K | 836.00K | 678.00K | 182.00K | -215.00K | -390.00K | -475.00K | 48.70M | N/A | N/A |
Net Income | -24.50M | -27.78M | -19.48M | 35.73M | -33.93M | 17.91M | 22.66M | 20.27M | 28.29M | 36.63M | 409.04M | -83.67M | -42.60M | -64.58M | -267.43M | -338.57M | -261.33M | -69.92M | -29.97M | -12.74M | -7.22M |
Interest Expenses | 28.35M | 30.57M | 32.82M | 15.07M | 14.87M | 13.04M | 8.79M | 6.82M | 6.56M | 5.99M | 17.12M | 48.54M | 54.19M | 29.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 246.08M | 246.08M | 242.02M | 248.89M | 225.31M | 215.75M | 213.15M | 209.82M | 211.56M | 224.26M | 224.32M | 209.87M | 170.31M | 156.26M | 155.59M | 94.21M | 1.38M | 1.36M | 1.42M | 1.42M | 1.27M |
Diluted Shares Outstanding | 246.08M | 246.08M | 242.02M | 248.89M | 225.31M | 231.94M | 224.11M | 219.42M | 220.52M | 232.63M | 241.74M | 209.87M | 170.31M | 156.26M | 155.59M | 94.21M | 1.38M | 1.36M | 1.42M | 1.42M | 1.27M |
EBITDA | 97.07M | 32.95M | 92.97M | 122.49M | 132.97M | 116.17M | 111.88M | 100.26M | 89.11M | 98.03M | 140.51M | 18.27M | 65.82M | 18.71M | -226.84M | -313.11M | -250.53M | -66.49M | -29.97M | -11.63M | -6.67M |
EBITDA Margin | 6.89% | 2.64% | 7.82% | 11.68% | 13.27% | 12.16% | 12.50% | 11.54% | 10.75% | 11.55% | 16.14% | 2.06% | 7.40% | 2.08% | -27.39% | -51.55% | -93.06% | -83.42% | -160.10% | -1,197.53% | 0.00% |
EBIT | 8.29M | -1.43M | 6.71M | 51.59M | 60.66M | 43.89M | 49.86M | 48.85M | 53.04M | 64.71M | 103.46M | -34.81M | 12.43M | -34.02M | -267.25M | -338.79M | -261.72M | -70.40M | 18.72M | -12.74M | -7.22M |
EBIT Margin | 0.59% | -0.11% | 0.56% | 4.92% | 6.05% | 4.59% | 5.57% | 5.62% | 6.40% | 7.62% | 11.89% | -3.93% | 1.40% | -3.78% | -32.27% | -55.78% | -97.22% | -88.32% | 100.00% | -1,312.26% | 0.00% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |