Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 131.72M | 93.08M | 75.88M | 65.97M | 54.26M | 45.60M | 33.64M | 24.65M | 56.50M |
Cost of Revenue | N/A | 12.73M | 13.41M | 12.80M | 9.86M | 7.44M | 6.10M | 4.17M | 3.14M |
Gross Profit | 131.72M | 80.34M | 62.47M | 53.17M | 44.40M | 38.16M | 27.54M | 20.48M | 53.36M |
Operating Expenses | 54.87M | 59.67M | -36.09M | -42.84M | -28.86M | 49.57M | 41.64M | 32.98M | 10.24M |
Selling, General & Admin | 52.99M | 32.21M | 27.95M | 22.47M | 22.80M | 21.45M | 16.73M | 12.99M | N/A |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A |
Other Operating Expenses | N/A | 55.49M | -64.03M | -65.31M | -51.67M | 28.11M | 24.91M | 19.99M | -10.24M |
Operating Income | 76.85M | 171.97M | 39.79M | 23.13M | 25.40M | 95.17M | 75.28M | 57.62M | 43.12M |
Other Expenses / Income | -5.72M | -13.39M | -21.23M | -20.11M | -17.79M | -11.09M | -8.43M | -6.17M | -35.59M |
Before Tax Income | 71.13M | 44.55M | 39.79M | 23.13M | 25.40M | 19.25M | 13.99M | 6.80M | 7.15M |
Income Tax Expenses | 18.83M | 12.03M | 10.57M | 5.35M | 8.11M | 8.70M | 76.31M | 59.53M | N/A |
Net Income | 52.27M | 32.21M | 29.22M | 17.78M | 17.29M | 10.55M | 13.99M | 6.80M | 7.15M |
Interest Expenses | 203.02M | 157.19M | 106.00M | 99.88M | 98.52M | 75.92M | 61.29M | 50.83M | 34.88M |
Basic Shares Outstanding | 32.21M | 31.91M | 22.81M | 20.09M | 20.09M | 11.75M | 11.75M | 11.75M | 20.09M |
Diluted Shares Outstanding | 34.48M | 34.13M | 33.98M | 20.09M | 20.09M | 11.75M | 11.75M | 11.75M | 20.09M |
EBITDA | N/A | 22.23M | N/A | N/A | N/A | N/A | 77.08M | 58.59M | 42.74M |
EBITDA Margin | 0.00% | 23.88% | 0.00% | 0.00% | 0.00% | 0.00% | 229.12% | 237.71% | 75.65% |
EBIT | 274.13M | 201.44M | 145.79M | 123.00M | 123.92M | 95.17M | 151.59M | 117.15M | 42.03M |
EBIT Margin | 208.12% | 216.43% | 192.13% | 186.47% | 228.37% | 208.70% | 450.63% | 475.33% | 74.39% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |