| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666.43M | 646.14M | 583.28M | 454.16M | 419.35M | 542.08M | 484.76M | 332.45M | 477.04M | 392.87M | 331.75M | 516.02M | 979.13M | 933.23M | 380.15M | 442.81M | 402.48M | 441.03M | 410.19M | 390.44M | 279.32M | 298.88M | 449.25M | 386.67M | 246.60M | 206.80M | 165.40M | 96.80M | 72.40M | 49.40M |
| Cost of Revenue | 381.38M | 382.99M | 341.00M | 259.86M | 261.15M | 348.36M | 300.44M | 199.59M | 299.80M | 257.99M | 228.61M | 300.89M | 504.80M | 489.41M | 228.59M | 266.21M | 244.96M | 246.91M | 236.09M | 238.69M | 152.31M | 183.04M | 260.15M | 216.02M | 119.90M | 107.10M | 86.90M | 53.50M | 38.30M | 27.80M |
| Gross Profit | 285.06M | 263.15M | 242.27M | 194.30M | 158.19M | 193.72M | 184.32M | 132.86M | 177.24M | 134.88M | 103.14M | 215.13M | 474.33M | 443.82M | 151.56M | 176.59M | 157.51M | 194.12M | 174.10M | 151.76M | 127.01M | 115.84M | 189.10M | 170.65M | 126.70M | 99.70M | 78.50M | 43.30M | 34.10M | 21.60M |
| Operating Expenses | 215.12M | 202.85M | 185.56M | 170.36M | 187.35M | 222.17M | 217.71M | 177.88M | 196.37M | 184.08M | 172.44M | 173.17M | 196.20M | 166.43M | 151.01M | 236.59M | 162.85M | 170.51M | 161.87M | 159.75M | 130.94M | 242.49M | 165.73M | 148.32M | 89.70M | 74.10M | 53.30M | 30.90M | 25.10M | 17.70M |
| Selling, General & Admin | 92.76M | 88.95M | 84.54M | 76.25M | 79.75M | 92.06M | 100.25M | 77.64M | 90.19M | 89.76M | 85.49M | 73.11M | 95.13M | 91.78M | 85.45M | 92.84M | 90.97M | 93.11M | 84.67M | 82.51M | 67.99M | 75.90M | 90.63M | 78.86M | 52.40M | 42.00M | 33.30M | 19.50M | 16.80M | 16.30M |
| Research & Development | 112.85M | 103.56M | 88.68M | 78.99M | 90.56M | 97.75M | 81.99M | 81.02M | 78.54M | 81.17M | 81.42M | 95.15M | 96.60M | 71.39M | 57.43M | 60.35M | 61.17M | 61.92M | 60.38M | 58.34M | 48.87M | 53.89M | 59.72M | 53.90M | 31.50M | 27.40M | 18.40M | 9.80M | 7.10M | N/A |
| Other Operating Expenses | 9.51M | 10.34M | 12.35M | 15.11M | 17.04M | -368.00K | 392.00K | -223.00K | 697.00K | 3.18M | 1.02M | 398.00K | 4.47M | 3.26M | 8.13M | 83.40M | 10.70M | 15.47M | 16.82M | 18.90M | 14.08M | 112.70M | 15.38M | 15.55M | 5.80M | 4.70M | 1.60M | 1.60M | 1.20M | 1.40M |
| Operating Income | 69.94M | 60.30M | 56.71M | 22.57M | -29.16M | -415.50M | -63.78M | -120.40M | -23.23M | -79.21M | -71.81M | 37.21M | 276.26M | 277.57M | -7.43M | -70.56M | -12.06M | 22.46M | 11.07M | -11.56M | -9.32M | -137.90M | 20.32M | 22.33M | 37.00M | 25.60M | 25.20M | 12.40M | 9.00M | 3.90M |
| Other Expenses / Income | -98.28M | -9.31M | -31.03M | -31.03M | -38.38M | -18.33M | -17.12M | 958.00K | 586.00K | 855.00K | 602.00K | 974.00K | -4.17M | -32.25M | -9.55M | -2.97M | -2.27M | -3.94M | -7.57M | -8.47M | -7.81M | -6.00M | 577.00K | -17.55M | -7.00M | -9.14M | -6.40M | -400.00K | 200.00K | -2.50M |
| Before Tax Income | -28.34M | 50.98M | 25.68M | -8.46M | -77.96M | -433.83M | -80.90M | -119.44M | -22.65M | -78.35M | -71.21M | 38.19M | 272.09M | 271.00M | -14.29M | -69.40M | -14.34M | 18.52M | 3.50M | -20.03M | -9.75M | -143.90M | 20.90M | 4.78M | 32.40M | 18.10M | 19.70M | 12.80M | 9.20M | 1.40M |
| Income Tax Expenses | 2.03M | -115.96M | -358.00K | -73.00K | 777.00K | -26.75M | -36.11M | 2.77M | 9.33M | -11.41M | -28.95M | 11.66M | 81.58M | 10.47M | 1.35M | 1.89M | 3.65M | 4.96M | 4.39M | 42.53M | -7.39M | -20.51M | 6.02M | 4.28M | 12.00M | 5.40M | 7.40M | 4.80M | 2.40M | -800.00K |
| Net Income | -30.37M | 166.94M | 26.04M | -8.39M | -78.73M | -407.09M | -44.79M | -122.21M | -31.98M | -66.94M | -42.26M | 30.93M | 127.99M | 361.76M | -15.57M | -71.06M | -17.36M | 14.92M | -897.00K | -62.55M | -9.75M | -123.73M | 10.31M | -17.88M | 20.40M | 12.70M | 12.30M | 8.00M | 6.80M | 1.50M |
| Interest Expenses | 11.77M | 9.31M | 26.02M | 24.74M | 22.09M | 21.52M | 19.46M | 222.00K | 464.00K | 715.00K | 598.00K | 1.50M | 4.60M | 6.57M | 6.85M | 6.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 53.77M | 49.91M | 49.07M | 48.36M | 47.48M | 47.15M | 44.17M | 39.34M | 39.74M | 39.35M | 38.77M | 38.48M | 39.66M | 39.50M | 32.63M | 31.35M | 31.02M | 30.49M | 29.92M | 29.65M | 29.26M | 29.10M | 25.94M | 23.80M | 20.60M | 18.77M | 8.72M | 6.41M | 5.36M | 1.90M |
| Diluted Shares Outstanding | 53.77M | 65.61M | 53.64M | 48.36M | 47.48M | 47.15M | 44.17M | 39.34M | 39.74M | 39.35M | 38.81M | 39.05M | 41.16M | 42.51M | 32.63M | 31.35M | 31.02M | 31.06M | 29.92M | 29.65M | 29.26M | 29.10M | 26.36M | 25.13M | 21.46M | 19.44M | 9.31M | 6.63M | 5.36M | 1.90M |
| EBITDA | 8.40M | 85.94M | 82.77M | 54.64M | -21.47M | -362.32M | -19.44M | -86.57M | 17.67M | -53.07M | -52.19M | 55.88M | 289.58M | 282.27M | 10.02M | -35.01M | 17.63M | 57.79M | 43.51M | 21.49M | 20.94M | -98.72M | 46.02M | 37.88M | 52.92M | 35.97M | 43.30M | 36.20M | 12.80M | 5.30M |
| EBITDA Margin | 1.26% | 13.30% | 14.19% | 12.03% | -5.12% | -66.84% | -4.01% | -26.04% | 3.70% | -13.51% | -15.73% | 10.83% | 29.57% | 30.25% | 2.63% | -7.91% | 4.38% | 13.10% | 10.61% | 5.50% | 7.50% | -33.03% | 10.24% | 9.80% | 21.46% | 17.39% | 26.18% | 37.40% | 17.68% | 10.73% |
| EBIT | -16.57M | 60.30M | 51.70M | 16.27M | -55.87M | -412.32M | -61.44M | -119.22M | -22.18M | -77.64M | -70.61M | 44.09M | 214.17M | 378.80M | -7.37M | -62.77M | -13.71M | 19.88M | 3.50M | -20.03M | -17.14M | -144.24M | 16.33M | -13.60M | 32.40M | 18.10M | 19.70M | 12.80M | 9.20M | 700.00K |
| EBIT Margin | -2.49% | 9.33% | 8.86% | 3.58% | -13.32% | -76.06% | -12.68% | -35.86% | -4.65% | -19.76% | -21.28% | 8.54% | 21.87% | 40.59% | -1.94% | -14.18% | -3.41% | 4.51% | 0.85% | -5.13% | -6.13% | -48.26% | 3.63% | -3.52% | 13.14% | 8.75% | 11.91% | 13.22% | 12.71% | 1.42% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |