| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 1.82M | 679.20K | N/A |
| Cost of Revenue | 1.36M | 784.35K | N/A |
| Gross Profit | 458.58K | -105.16K | N/A |
| Operating Expenses | 41.42M | 25.56M | 3.51M |
| Selling, General & Admin | 40.40M | 24.43M | 2.59M |
| Research & Development | N/A | 101.89K | N/A |
| Other Operating Expenses | 17.94K | 42.35K | 45.35K |
| Operating Income | -40.96M | -25.67M | -3.51M |
| Other Expenses / Income | -48.53K | 366.86K | 522.76K |
| Before Tax Income | -43.06M | -26.25M | -3.48M |
| Income Tax Expenses | 1.68M | 997.12K | 463.48K |
| Net Income | -43.06M | -26.25M | -3.41M |
| Interest Expenses | 1.66M | 954.77K | 493.88K |
| Basic Shares Outstanding | 35.72M | 44.63M | 38.13M |
| Diluted Shares Outstanding | 35.72M | 44.63M | 38.13M |
| EBITDA | -40.98M | -25.25M | -3.16M |
| EBITDA Margin | -2,254.83% | -3,718.31% | 0.00% |
| EBIT | -39.71M | -24.30M | -2.45M |
| EBIT Margin | -2,185.27% | -3,578.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |