Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 3.38M | 6.90M | 7.96M | 3.98M | 8.95M | 3.40M | 1.56M | 1.37M |
Cost of Revenue | 357.00K | 381.00K | 345.00K | 167.00K | 2.15M | 4.89M | 5.12M | 10.08M | 5.29M | 3.56M | 5.63M | 4.40M |
Gross Profit | -357.00K | -381.00K | -345.00K | -167.00K | 1.23M | 2.01M | 2.85M | -6.09M | 3.66M | -160.28K | -4.06M | -3.03M |
Operating Expenses | 26.96M | 21.24M | 13.32M | 9.24M | 31.82M | 36.63M | 31.46M | 27.12M | 23.70M | 21.07M | 13.93M | 12.99M |
Selling, General & Admin | 10.00M | 7.07M | 2.32M | 2.38M | 15.33M | 22.03M | 20.50M | 19.07M | 17.16M | 13.41M | 7.47M | 6.22M |
Research & Development | 16.97M | 14.17M | 11.00M | 6.87M | 16.50M | 10.01M | 7.89M | 5.35M | 3.04M | 5.04M | 3.25M | 3.05M |
Other Operating Expenses | N/A | 475.00K | -91.00K | -36.00K | 3.35M | 4.60M | 3.06M | 2.70M | 3.51M | 2.62M | 3.22M | 3.73M |
Operating Income | -26.96M | -21.24M | -13.32M | -9.24M | -30.60M | -35.18M | -28.61M | -33.21M | -20.05M | -21.23M | -18.00M | -16.02M |
Other Expenses / Income | 1.31M | 7.35M | 550.00K | -36.00K | -3.00M | 86.00K | 93.00K | 31.00K | 29.00K | -13.97M | -4.97M | -257.74K |
Before Tax Income | -25.65M | -13.89M | -12.77M | -9.28M | -33.59M | -35.09M | -28.52M | -33.18M | -20.02M | -35.20M | -22.97M | -16.28M |
Income Tax Expenses | N/A | -7.35M | -641.00K | 147.70K | 362.00K | 86.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -25.65M | -6.54M | -12.13M | -9.28M | -33.59M | -35.09M | -28.52M | -33.18M | -20.02M | -35.20M | -22.97M | -16.28M |
Interest Expenses | N/A | -7.35M | N/A | N/A | N/A | N/A | N/A | N/A | 29.00K | 7.03M | 5.01M | 267.03K |
Basic Shares Outstanding | 50.85M | 38.24M | 11.03M | 6.86M | 4.90M | 8.30M | 6.77M | 4.94M | 4.86M | 3.41M | 4.72M | 4.72M |
Diluted Shares Outstanding | 50.85M | 38.24M | 11.03M | 6.86M | 4.90M | 8.30M | 6.77M | 4.94M | 4.86M | 3.41M | 4.72M | 4.72M |
EBITDA | -26.61M | -27.74M | -13.62M | -8.89M | -30.18M | -34.66M | -28.06M | -32.75M | -19.65M | -27.89M | -17.64M | -15.69M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -893.25% | -502.60% | -352.32% | -821.76% | -219.60% | -820.75% | -1,127.18% | -1,147.39% |
EBIT | -25.65M | -21.24M | -12.77M | -9.13M | -33.23M | -35.01M | -28.52M | -33.18M | -19.99M | -28.17M | -17.96M | -16.01M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -983.43% | -507.66% | -358.06% | -832.60% | -223.34% | -828.97% | -1,147.35% | -1,171.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |