Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.66B | 43.84B | 54.50B | 40.02B | 37.57B | 36.58B | 33.97B | 27.49B | 25.61B | 37.54B | 46.77B | 48.75B | 58.99B | 45.29B | 23.31B | 37.43B | 32.24B | 19.65B | 14.55B | 8.07B | 5.35B | 4.12B | 3.99B | 3.94B |
Cost of Revenue | 24.23B | 24.03B | 21.73B | 19.04B | 21.19B | 22.11B | 21.04B | 17.65B | 20.51B | 25.06B | 24.25B | 27.65B | 23.57B | 18.81B | 13.62B | 17.64B | 16.46B | 10.15B | 6.98B | 4.08B | 3.13B | 2.26B | 2.33B | 2.43B |
Gross Profit | 17.43B | 19.81B | 32.77B | 20.98B | 16.38B | 14.47B | 12.93B | 9.84B | 5.10B | 12.47B | 22.52B | 21.10B | 35.42B | 26.48B | 9.69B | 19.79B | 15.78B | 9.50B | 7.57B | 3.98B | 2.22B | 1.86B | 1.66B | 1.51B |
Operating Expenses | 2.82B | 2.03B | 1.93B | 2.43B | 2.59B | 1.61B | 1.54B | 1.71B | 2.51B | 3.87B | 4.92B | 4.08B | 4.01B | 2.58B | 2.11B | 2.83B | 1.98B | 1.30B | 1.34B | 862.00M | 578.00M | 431.00M | 734.00M | 580.00M |
Selling, General & Admin | 505.12M | 474.00M | 439.00M | 505.00M | 487.00M | 461.00M | 428.00M | 374.00M | 503.00M | 978.00M | 1.08B | 1.97B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 720.34M | 660.00M | 549.00M | 443.00M | 443.00M | 373.00M | 340.00M | 319.00M | 477.00M | 734.00M | 801.00M | 1.48B | 1.67B | 878.00M | 981.00M | 1.08B | 733.00M | 481.00M | 288.00M | 153.00M | 82.00M | 50.00M | 43.00M | 48.00M |
Other Operating Expenses | -1.59B | 892.00M | 943.00M | 1.48B | 1.66B | -187.00M | 770.00M | 1.02B | 1.53B | 2.16B | 3.04B | 634.00M | 2.33B | 1.70B | 1.13B | 1.75B | 1.25B | 816.00M | 1.05B | 709.00M | 496.00M | 381.00M | 691.00M | 532.00M |
Operating Income | 14.61B | 17.21B | 27.69B | 16.72B | 13.51B | 11.96B | 10.93B | 8.13B | 2.58B | 8.61B | 17.60B | 17.02B | 31.41B | 23.90B | 7.58B | 16.95B | 13.80B | 8.21B | 6.23B | 3.12B | 1.64B | 1.43B | 929.00M | 926.00M |
Other Expenses / Income | -2.40B | 2.57B | 1.85B | -11.75B | -16.28B | -4.12B | -3.10B | -143.00M | -20.30B | -7.05B | -10.36B | -11.60B | -4.61B | -3.59B | -456.00M | -3.73B | 1.43B | -378.00M | -303.00M | -120.00M | 10.00M | -828.00M | 191.00M | -195.00M |
Before Tax Income | 12.21B | 19.78B | 29.54B | 4.97B | -2.77B | 6.82B | 7.83B | 7.98B | -17.72B | 1.55B | 7.24B | 5.42B | 26.80B | 20.31B | 7.12B | 13.22B | 15.23B | 7.83B | 5.93B | 3.00B | 1.65B | 601.00M | 1.12B | 731.00M |
Income Tax Expenses | 3.00B | 2.97B | 4.70B | 438.00M | -595.00M | -172.00M | 1.50B | 2.78B | -5.10B | 1.20B | 6.83B | -833.00M | 5.28B | 3.71B | 2.10B | 535.00M | 3.20B | 1.43B | 1.01B | 749.00M | 297.00M | -149.00M | -218.00M | -32.00M |
Net Income | 7.98B | 18.79B | 22.45B | 4.88B | -2.18B | 6.86B | 5.51B | 3.98B | -12.13B | 657.00M | 584.00M | 5.51B | 22.89B | 17.26B | 5.35B | 13.22B | 11.82B | 6.53B | 4.47B | 2.57B | 1.55B | 680.00M | 1.29B | 1.09B |
Interest Expenses | 1.34B | 894.00M | 1.45B | 2.44B | 3.81B | 1.54B | 1.95B | 1.53B | 891.00M | 1.46B | 1.72B | 2.41B | 2.46B | 2.65B | 1.56B | 1.76B | 1.59B | 1.34B | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.20B | 5.20B | 5.15B | 5.15B | 5.05B | 5.15B | 5.11B | 5.25B | 5.31B | 5.21B | 5.06B | 4.83B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
Diluted Shares Outstanding | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.20B | 5.20B | 5.15B | 5.15B | 5.05B | 5.15B | 5.11B | 5.25B | 5.31B | 5.21B | 5.06B | 4.83B | 4.85B | 4.61B | 4.66B | 4.61B | 4.62B | 4.62B | 4.62B |
EBITDA | 17.57B | 21.62B | 32.23B | 19.95B | 17.23B | 16.13B | 12.66B | 11.78B | -12.31B | 7.61B | 13.28B | 11.49B | 34.75B | 26.88B | 11.73B | 18.32B | 18.80B | 10.29B | 6.34B | 4.00B | 2.08B | 745.00M | 1.28B | 1.25B |
EBITDA Margin | 42.18% | 49.31% | 59.14% | 49.86% | 45.87% | 44.10% | 37.28% | 42.86% | -48.07% | 20.27% | 28.40% | 23.56% | 58.92% | 59.34% | 50.32% | 48.96% | 58.32% | 52.39% | 43.56% | 49.54% | 38.93% | 18.07% | 32.11% | 31.74% |
EBIT | 12.33B | 22.65B | 28.59B | 7.76B | 1.03B | 8.23B | 8.95B | 8.29B | -16.34B | 3.32B | 9.13B | 7.09B | 30.63B | 23.61B | 9.01B | 15.52B | 16.62B | 9.30B | 5.48B | 3.32B | 1.84B | 531.00M | 1.07B | 1.05B |
EBIT Margin | 29.59% | 51.67% | 52.45% | 19.39% | 2.74% | 22.50% | 26.36% | 30.18% | -63.80% | 8.84% | 19.53% | 14.55% | 51.93% | 52.14% | 38.64% | 41.46% | 51.54% | 47.32% | 37.69% | 41.19% | 34.49% | 12.88% | 26.79% | 26.79% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |