| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.04B | 5.31B | 5.20B | 5.02B | 5.18B | 5.35B | 5.17B | 4.83B | 4.60B | 4.38B | 3.92B | 3.85B | 3.90B | 3.74B | 3.33B | 2.75B | 2.30B | 2.58B | N/A |
| Cost of Revenue | 1.01B | 1.16B | 1.21B | 1.17B | 1.19B | 1.27B | 1.20B | 885.50M | 948.13M | 955.00M | 625.23M | 695.95M | 720.28M | 614.57M | 553.99M | 408.58M | 325.09M | 355.15M | N/A |
| Gross Profit | 3.03B | 4.15B | 3.98B | 3.85B | 3.99B | 4.08B | 3.97B | 3.95B | 3.65B | 3.42B | 3.29B | 3.15B | 3.18B | 3.13B | 2.77B | 2.34B | 1.98B | 2.23B | N/A |
| Operating Expenses | 3.86B | 3.87B | 3.79B | 3.81B | 3.90B | 3.99B | 3.87B | 3.42B | 3.37B | 3.38B | 2.78B | 2.72B | 2.73B | 2.49B | 2.24B | 1.83B | 1.57B | 2.42B | N/A |
| Selling, General & Admin | N/A | 1.14B | 1.10B | 1.17B | 1.28B | 1.40B | 1.47B | 1.45B | 1.38B | 1.26B | 1.14B | 1.12B | 1.13B | 1.04B | 938.59M | 828.53M | 764.42M | 1.00B | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.86B | 2.72B | 2.70B | 2.64B | 2.62B | 2.60B | 2.40B | 1.98B | 2.00B | 2.12B | 1.64B | 1.59B | 1.59B | 1.45B | 1.30B | 1.00B | 809.27M | 1.41B | N/A |
| Operating Income | 173.00M | 1.44B | 1.40B | 1.21B | 1.29B | 1.35B | 1.29B | 1.41B | 1.23B | 992.84M | 1.14B | 1.13B | 1.18B | 1.25B | 1.09B | 919.21M | 726.78M | 166.64M | N/A |
| Other Expenses / Income | 77.00M | -18.02M | 16.03M | 4.49M | N/A | -3.20M | 4.20M | 6.46M | 5.99M | 7.53M | 41.78M | 47.23M | 31.55M | 39.95M | 44.27M | 29.99M | 32.62M | -12.83M | N/A |
| Before Tax Income | 250.00M | 1.42B | 1.42B | 1.22B | N/A | N/A | N/A | 1.42B | 1.23B | 1.00B | 1.18B | 1.18B | 1.21B | 1.29B | 1.13B | 949.20M | 759.41M | 153.81M | N/A |
| Income Tax Expenses | 17.00M | -18.02M | 132.03M | 1.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 66.77M | N/A |
| Net Income | 233.00M | 1.42B | 1.42B | N/A | N/A | N/A | N/A | 1.42B | 1.23B | 1.00B | 1.18B | 1.18B | 1.21B | 1.29B | 1.13B | 949.20M | 759.41M | 60.77M | N/A |
| Interest Expenses | 112.00M | N/A | 116.00M | 113.00M | 113.00M | 86.19M | 57.39M | 43.96M | 42.39M | 65.61M | 61.55M | N/A | N/A | N/A | N/A | N/A | N/A | -64.61M | N/A |
| Basic Shares Outstanding | 87.00M | 87.00M | 87.00M | 85.00M | 85.00M | 84.25M | 84.21M | 83.97M | 84.64M | 84.88M | 86.13M | 87.01M | 87.53M | 87.74M | 87.26M | -10.92B | 86.12M | 86.14M | 5.29B |
| Diluted Shares Outstanding | 87.00M | 87.00M | 87.00M | 86.00M | 85.00M | 84.89M | 84.21M | 84.73M | 85.07M | 85.33M | 86.52M | 87.01M | 87.53M | 87.74M | 87.26M | -10.92B | 86.12M | 86.14M | 5.29B |
| EBITDA | 1.04B | 1.77B | 1.90B | 1.57B | 1.64B | 1.71B | 1.64B | 1.80B | 1.62B | 1.43B | 1.58B | 1.50B | 1.52B | 1.58B | 1.40B | 1.19B | 975.72M | 495.27M | N/A |
| EBITDA Margin | 25.89% | 33.37% | 36.65% | 31.25% | 31.67% | 32.04% | 31.72% | 37.24% | 35.17% | 32.73% | 40.33% | 39.05% | 39.02% | 42.21% | 41.95% | 43.15% | 42.41% | 19.18% | 0.00% |
| EBIT | 362.00M | 1.40B | 1.67B | 1.33B | 113.00M | 86.19M | 57.39M | 1.46B | 1.27B | 1.07B | 1.24B | 1.18B | 1.21B | 1.29B | 1.13B | 949.20M | 759.41M | 62.94M | N/A |
| EBIT Margin | 8.97% | 26.44% | 32.08% | 26.50% | 2.18% | 1.61% | 1.11% | 30.27% | 27.70% | 24.36% | 31.68% | 30.58% | 30.99% | 34.43% | 34.00% | 34.52% | 33.01% | 2.44% | 0.00% |
| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |