| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 233.78M | -192.24M | 522.26M | -113.25M | 645.16M | -119.77M | 455.50M | N/A |
| Cost of Revenue | 30.16M | 32.63M | 32.61M | 29.56M | 29.42M | N/A | N/A | N/A |
| Gross Profit | 203.62M | -224.87M | 489.65M | -142.81M | 615.74M | -119.77M | N/A | N/A |
| Operating Expenses | 112.01M | 3.97M | 4.25M | 3.91M | 3.75M | 3.79M | 3.30M | N/A |
| Selling, General & Admin | 3.76M | 3.95M | 4.23M | 3.88M | 3.73M | 3.76M | 3.28M | N/A |
| Research & Development | 0 | -1.00 | 1.00 | 0 | 2.00 | N/A | N/A | N/A |
| Other Operating Expenses | -112.01M | 21.60K | 23.14K | 22.03K | 21.36K | 25.54K | 24.83K | N/A |
| Operating Income | 91.61M | -168.87M | 518.00M | -117.16M | 641.11M | -101.97M | N/A | N/A |
| Other Expenses / Income | -55.44M | -27.34M | -21.78M | -25.90M | -25.72M | -21.58M | N/A | N/A |
| Before Tax Income | 36.16M | -196.21M | 518.00M | -117.16M | 641.11M | -123.55M | 452.19M | N/A |
| Income Tax Expenses | 101.23M | 75.39M | 51.88M | 39.05M | 48.23M | N/A | N/A | N/A |
| Net Income | 36.16M | -196.21M | 518.00M | -117.16M | 641.11M | -123.55M | 452.19M | N/A |
| Interest Expenses | 56.86M | 27.34M | 21.37M | 26.30M | 25.37M | 21.58M | 17.23M | N/A |
| Basic Shares Outstanding | 95.16M | 95.25M | 94.01M | 93.59M | 85.37M | 85.21M | 85.32M | 85.97M |
| Diluted Shares Outstanding | 95.16M | 95.25M | 94.01M | 93.73M | 85.37M | 85.21M | 85.32M | 85.97M |
| EBITDA | 91.61M | -168.87M | 518.00M | -117.16M | 641.11M | -101.97M | 469.42M | N/A |
| EBITDA Margin | 39.18% | 87.84% | 99.19% | 103.45% | 99.37% | 85.15% | 103.06% | 0.00% |
| EBIT | 194.25M | -93.48M | 591.25M | -51.82M | 714.72M | -101.97M | 469.42M | N/A |
| EBIT Margin | 83.09% | 48.63% | 113.21% | 45.75% | 110.78% | 85.15% | 103.06% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-12-31 |