| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131.79M | -192.24M | 522.26M | -113.25M | 645.16M | -119.77M | 455.50M | 208.63M | 250.31M | 106.51M | 95.27M | 105.81M | N/A |
| Cost of Revenue | 30.16M | 32.63M | 32.61M | 29.56M | 29.42M | 27.85M | 27.88M | 26.36M | 27.69M | N/A | N/A | N/A | N/A |
| Gross Profit | 101.63M | -224.87M | 489.65M | -142.81M | 615.74M | -147.61M | 427.62M | 182.27M | 222.62M | 106.51M | 95.27M | 105.81M | N/A |
| Operating Expenses | 30.57M | 3.97M | 4.25M | 3.91M | 3.75M | 3.79M | 3.30M | 69.00M | 375.28M | 238.90M | 287.86M | 268.55M | N/A |
| Selling, General & Admin | 30.57M | 3.95M | 4.23M | 3.88M | 3.73M | 3.76M | 3.28M | 26.97M | 28.56M | 28.80M | 27.00M | 23.75M | N/A |
| Research & Development | N/A | -1.00 | 1.00 | 0 | 2.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 21.60K | 23.14K | 22.03K | 21.36K | 25.54K | 24.83K | N/A | -375.28M | N/A | N/A | N/A | N/A |
| Operating Income | 101.23M | -168.87M | 518.00M | -117.16M | 641.11M | -101.97M | 469.42M | 170.95M | -152.65M | 77.71M | 68.27M | 82.06M | N/A |
| Other Expenses / Income | -65.06M | 32.63M | 444.35M | 29.56M | 567.15M | 27.85M | 377.50M | -16.19M | -243.52M | 251.77M | 299.39M | 275.94M | N/A |
| Before Tax Income | 36.16M | -196.21M | 518.00M | -117.16M | 641.11M | -123.55M | 452.19M | 154.75M | -169.80M | 329.47M | 367.66M | 358.00M | N/A |
| Income Tax Expenses | N/A | 75.39M | 51.88M | 39.05M | 48.23M | -161.14K | 74.70M | 75.20M | 73.72M | 251.77M | 299.39M | 275.94M | N/A |
| Net Income | 36.16M | -196.21M | 518.00M | -117.16M | 641.11M | -123.55M | 452.19M | 154.75M | -169.80M | 329.47M | 367.66M | 358.00M | N/A |
| Interest Expenses | 56.86M | 27.34M | 21.37M | 26.30M | 25.37M | 21.58M | 17.23M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 96.34M | 95.25M | 94.01M | 93.59M | 85.37M | 85.21M | 85.32M | 85.32M | 85.32M | 85.69M | 85.69M | 85.97M | 85.97M |
| Diluted Shares Outstanding | 96.34M | 95.25M | 94.01M | 93.73M | 85.37M | 85.21M | 85.32M | 85.32M | 85.32M | 85.69M | 85.69M | 85.97M | 85.97M |
| EBITDA | -9.62M | -169.25M | 466.13M | -91.26M | 592.53M | -122.96M | 394.73M | 79.27M | -168.95M | 251.77M | N/A | 275.94M | N/A |
| EBITDA Margin | -7.30% | 88.04% | 89.25% | 80.58% | 91.84% | 102.67% | 86.66% | 37.99% | -67.50% | 236.38% | 0.00% | 260.79% | 0.00% |
| EBIT | 93.02M | -93.48M | 591.25M | -51.82M | 714.72M | -102.14M | 544.12M | 229.95M | -96.09M | 581.24M | 667.04M | 633.94M | N/A |
| EBIT Margin | 70.58% | 48.63% | 113.21% | 45.75% | 110.78% | 85.28% | 119.46% | 110.22% | -38.39% | 545.72% | 700.13% | 599.13% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |