Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 281.33M | 236.15M | 189.25M | 160.70M | 158.28M | 144.44M | 144.84M | 139.28M | 130.84M | 149.84M | 133.76M | 138.53M | 142.58M | 132.59M | 117.33M | 142.36M | 125.24M | 118.69M | 81.08M | 55.68M | 45.26M | 39.16M | 39.75M | 32.46M | 31.54M | 28.80M | 32.40M | 40.20M | 41.40M | 36.90M |
Cost of Revenue | 178.46M | 165.81M | 130.00M | 113.12M | 116.60M | 113.95M | 110.46M | 106.19M | 102.12M | 113.05M | 102.97M | 105.09M | 101.23M | 96.55M | 88.58M | 111.07M | 99.22M | 90.65M | 53.84M | 31.24M | 26.09M | 23.48M | 23.37M | 20.96M | 17.98M | 18.80M | 23.60M | 28.40M | 27.10M | 25.30M |
Gross Profit | 102.87M | 70.34M | 59.26M | 47.59M | 41.68M | 30.49M | 34.38M | 33.09M | 28.71M | 36.79M | 30.80M | 33.44M | 41.35M | 36.04M | 28.75M | 31.28M | 26.02M | 28.04M | 27.25M | 24.44M | 19.16M | 15.68M | 16.38M | 11.50M | 13.56M | 10.00M | 8.80M | 11.80M | 14.30M | 11.60M |
Operating Expenses | 17.45M | 15.56M | 12.84M | 12.17M | 11.50M | 10.48M | 10.15M | 9.61M | 9.63M | 9.47M | 9.15M | 9.19M | 8.85M | 8.38M | 7.80M | 7.97M | 7.64M | 7.01M | 13.40M | 12.46M | 10.59M | 10.14M | 4.08M | 9.26M | 8.23M | 6.40M | 8.10M | 8.30M | 8.70M | 8.80M |
Selling, General & Admin | 17.45M | 15.56M | 12.84M | 12.17M | 11.50M | 10.48M | 10.15M | 9.61M | 9.63M | 9.47M | 9.15M | 9.19M | 8.66M | 8.07M | 7.41M | 7.97M | 6.85M | 7.01M | 5.52M | 5.04M | 4.49M | 3.97M | 4.08M | 3.94M | 3.48M | 3.50M | 4.50M | 4.40M | 5.20M | 5.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.78M | 101.00K | N/A | N/A | N/A | 209.00K | 384.00K | -569.00K | 129.00K | 34.00K | 19.00K | 184.00K | 304.00K | 393.00K | N/A | 791.00K | N/A | 7.88M | 7.42M | 6.10M | 6.17M | N/A | 5.32M | 4.75M | 2.90M | 3.60M | 3.90M | 3.50M | 3.70M |
Operating Income | 85.42M | 34.62M | 25.87M | 16.26M | 14.46M | 20.00M | 24.23M | 23.48M | 19.09M | 27.32M | 21.65M | 24.25M | 32.50M | 27.66M | 20.95M | 23.32M | 18.37M | 21.02M | 13.84M | 11.98M | 8.57M | 5.54M | 6.39M | 2.24M | 5.33M | 3.60M | 700.00K | 3.50M | 5.60M | 2.80M |
Other Expenses / Income | 7.94M | 1.78M | 101.00K | 203.00K | 1.65M | 1.57M | 716.00K | 138.00K | -1.60M | -1.40M | -1.82M | -2.14M | -2.36M | -2.61M | -2.81M | -3.91M | -4.03M | -2.88M | -4.07M | -4.27M | -3.77M | -4.87M | -4.20M | -3.06M | -1.96M | 200.00K | 300.00K | -300.00K | -300.00K | -600.00K |
Before Tax Income | 93.36M | 56.56M | 46.52M | 34.07M | 30.90M | 21.57M | 24.94M | 23.62M | 17.48M | 25.92M | 19.83M | 22.10M | 30.14M | 25.06M | 18.14M | 19.41M | 14.34M | 18.14M | 9.77M | 7.71M | 4.80M | 671.00K | 2.19M | -376.00K | 3.38M | 3.80M | 1.00M | 3.20M | 5.30M | 2.20M |
Income Tax Expenses | 18.81M | 11.13M | 9.47M | 5.85M | 4.84M | 1.88M | -2.21M | 5.86M | 4.59M | 6.55M | 5.03M | 5.68M | 7.96M | 7.02M | 4.47M | 4.98M | 3.89M | 4.89M | 1.82M | 1.38M | 944.00K | 35.00K | 416.00K | -85.00K | 844.00K | 900.00K | -2.10M | 600.00K | 1.00M | 300.00K |
Net Income | 74.55M | 45.43M | 37.05M | 28.22M | 26.06M | 19.68M | 27.15M | 17.75M | 12.89M | 19.37M | 14.80M | 16.42M | 22.19M | 18.04M | 13.67M | 14.43M | 10.45M | 12.70M | 7.95M | 6.33M | 3.86M | 636.00K | 1.77M | -291.00K | 2.53M | 2.90M | 3.10M | 2.60M | 4.30M | 1.90M |
Interest Expenses | N/A | 254.00K | 250.00K | 248.00K | 244.00K | 243.00K | 241.00K | 246.00K | 1.04M | 1.53M | 1.85M | 2.16M | 2.50M | 2.71M | 2.89M | 3.49M | 4.29M | 3.11M | N/A | N/A | 4.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 28.54M | 28.39M | 28.32M | 28.22M | 28.08M | 28.04M | 27.93M | 27.84M | 28.01M | 27.91M | 27.82M | 28.61M | 31.72M | 32.00M | 31.89M | 31.53M | 31.30M | 30.83M | 29.66M | 29.30M | 28.81M | 28.91M | 27.70M | 19.84M | 19.79M | 19.59M | 19.62M | 19.40M | 19.37M | 19.00M |
Diluted Shares Outstanding | 28.53M | 28.40M | 28.34M | 28.20M | 28.11M | 28.01M | 27.94M | 27.86M | 28.02M | 27.95M | 27.86M | 28.58M | 31.81M | 32.09M | 31.99M | 31.79M | 31.66M | 31.44M | 30.34M | 29.57M | 28.94M | 28.91M | 27.70M | 19.84M | 19.79M | 19.59M | 19.87M | 19.53M | 19.37M | 19.00M |
EBITDA | 109.25M | 76.98M | 67.76M | 53.70M | 48.54M | 37.60M | 40.78M | 39.80M | 35.12M | 42.23M | 36.15M | 38.01M | 44.82M | 41.38M | 34.51M | 36.37M | 31.09M | 31.19M | 22.19M | 19.41M | 15.28M | 12.20M | 12.73M | 7.87M | 10.08M | 6.50M | 4.30M | 7.40M | 9.10M | 6.50M |
EBITDA Margin | 38.83% | 32.60% | 35.80% | 33.41% | 30.67% | 26.04% | 28.15% | 28.57% | 26.84% | 28.18% | 27.02% | 27.44% | 31.43% | 31.21% | 29.41% | 25.55% | 24.83% | 26.28% | 27.37% | 34.87% | 33.77% | 31.14% | 32.02% | 24.25% | 31.96% | 22.57% | 13.28% | 18.41% | 21.98% | 17.62% |
EBIT | 93.36M | 56.82M | 46.77M | 34.32M | 31.14M | 21.81M | 25.18M | 23.86M | 18.52M | 27.45M | 21.68M | 24.26M | 32.64M | 27.77M | 21.03M | 22.90M | 18.63M | 20.70M | 9.77M | 7.71M | 9.38M | 671.00K | 2.19M | -376.00K | 3.38M | 3.80M | 1.00M | 3.20M | 5.30M | 2.20M |
EBIT Margin | 33.19% | 24.06% | 24.71% | 21.36% | 19.68% | 15.10% | 17.39% | 17.13% | 14.15% | 18.32% | 16.21% | 17.52% | 22.89% | 20.95% | 17.92% | 16.08% | 14.87% | 17.44% | 12.05% | 13.85% | 20.73% | 1.71% | 5.51% | -1.16% | 10.71% | 13.19% | 3.09% | 7.96% | 12.80% | 5.96% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |