| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.01B | 24.18B | 22.72B | 23.23B | 22.88B | 22.52B | 21.85B | 21.11B | 20.09B | 19.94B | 19.38B | 20.06B | 18.88B | 17.94B | 16.47B | 14.54B | 13.86B | 13.59B | 13.10B | 12.63B | 12.50B | 12.71B | 11.77B | 6.73B | 4.05B | 2.27B | 666.50M | 588.70M | 516.30M | 463.10M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 340.00M | N/A | N/A | N/A | N/A | N/A | N/A | 309.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 28.01B | 24.18B | 22.72B | 23.23B | 22.88B | 22.18B | 21.85B | 21.11B | 20.09B | 19.94B | 19.38B | 20.06B | 18.57B | 17.94B | 16.47B | 14.54B | 13.86B | 13.59B | 13.10B | 12.63B | 12.50B | 12.71B | 11.77B | 6.73B | 4.05B | 2.27B | 666.50M | 588.70M | 516.30M | 463.10M |
| Operating Expenses | 28.01B | -13.68B | -12.58B | -17.20B | -14.32B | -10.28B | -11.93B | -11.13B | -10.41B | -10.25B | -9.53B | -9.76B | 5.29B | 3.35B | 2.80B | -5.61B | -1.21B | -1.20B | -3.03B | -4.38B | -4.76B | -4.93B | -4.46B | -1.03B | -254.60M | -406.10M | -32.70M | -31.60M | 20.90M | -61.10M |
| Selling, General & Admin | 11.14B | 9.61B | 9.09B | 8.26B | 8.04B | 7.82B | 7.47B | 6.77B | 6.34B | 5.95B | 5.87B | 5.65B | 5.25B | 4.83B | 4.09B | 3.86B | 3.38B | 3.21B | 3.05B | 2.79B | 2.69B | 2.78B | 2.71B | 1.96B | 999.70M | 638.00M | 147.10M | 141.30M | 133.20M | 125.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 16.87B | -23.29B | -21.67B | -25.46B | -22.36B | -18.10B | -19.41B | -17.89B | -16.75B | -16.19B | -15.40B | -15.41B | 35.00M | -1.48B | -1.28B | -9.47B | -4.58B | -4.41B | -6.08B | -7.17B | -7.45B | -7.71B | -7.17B | -2.99B | -1.25B | -1.04B | -179.80M | -172.90M | -112.30M | -186.10M |
| Operating Income | 7.85B | 10.51B | 10.14B | 6.03B | 8.56B | 11.90B | 9.92B | 9.98B | 9.68B | 9.69B | 9.85B | 10.31B | 9.49B | 7.06B | 5.84B | 8.94B | 12.65B | 12.38B | 10.07B | 8.25B | 7.74B | 7.78B | 7.31B | 5.70B | 3.79B | 1.87B | 633.80M | 557.10M | 537.20M | 402.00M |
| Other Expenses / Income | -981.00M | -1.94B | -1.37B | -1.83B | -1.55B | -1.54B | -2.28B | -1.77B | -1.56B | -1.66B | -1.28B | -274.00M | -549.00M | -1.41B | -598.00M | -573.00M | -619.00M | -33.00M | -54.00M | -211.60M | -2.09B | -2.68B | -4.67B | -3.24B | -2.38B | -1.23B | -342.70M | -317.30M | -332.20M | -223.60M |
| Before Tax Income | 6.87B | 7.30B | 10.17B | 6.05B | 8.59B | 8.68B | 7.52B | 8.11B | 8.03B | 8.00B | 7.76B | 7.73B | 6.63B | 4.20B | 2.63B | 4.03B | 6.21B | 6.86B | 6.57B | 6.18B | 5.65B | 5.10B | 2.63B | 2.46B | 1.41B | 638.10M | 291.10M | 239.80M | 205.00M | 178.40M |
| Income Tax Expenses | 1.41B | 1.46B | 2.18B | 1.07B | 1.65B | 1.55B | 1.26B | 2.16B | 2.10B | 2.09B | 2.03B | 2.24B | 1.84B | 935.00M | 395.00M | 1.09B | 1.88B | 2.11B | 2.08B | 2.01B | 1.94B | 1.78B | 927.70M | 869.30M | 537.20M | 208.00M | 96.30M | 81.40M | 68.40M | 61.80M |
| Net Income | 5.43B | 5.83B | 7.96B | 4.96B | 6.91B | 7.10B | 6.22B | 5.89B | 5.88B | 5.85B | 5.84B | 5.65B | 4.87B | 3.32B | 2.21B | 2.95B | 4.32B | 4.75B | 4.49B | 4.17B | 3.73B | 3.29B | 1.71B | 1.59B | 875.30M | 430.10M | 194.80M | 158.40M | 136.60M | 116.60M |
| Interest Expenses | 12.61B | 3.22B | 993.00M | 2.02B | 4.44B | 3.25B | 2.14B | 1.64B | 1.40B | 1.45B | 1.68B | 2.14B | 2.52B | 2.58B | 3.02B | 4.69B | 6.45B | 5.52B | 3.50B | 2.08B | 2.07B | 2.71B | 4.67B | 3.24B | 2.38B | 1.23B | 342.70M | 317.30M | 332.20M | 223.60M |
| Basic Shares Outstanding | 1.54B | 1.49B | 1.49B | 1.51B | 1.58B | 1.63B | 1.68B | 1.72B | 1.76B | 1.80B | 1.84B | 1.89B | 1.91B | 1.91B | 1.85B | 1.74B | 1.74B | 1.78B | 1.83B | 1.89B | 1.92B | 1.92B | 1.93B | 1.91B | 727.78M | 2.18B | 672.74M | 1.24B | 1.21B | 1.03B |
| Diluted Shares Outstanding | 1.54B | 1.49B | 1.49B | 1.51B | 1.58B | 1.64B | 1.68B | 1.72B | 1.77B | 1.81B | 1.85B | 1.90B | 1.92B | 1.92B | 1.86B | 1.76B | 1.76B | 1.80B | 1.86B | 1.91B | 1.94B | 1.92B | 1.94B | 1.92B | 731.31M | 2.18B | 684.86M | 1.24B | 1.21B | 1.03B |
| EBITDA | 7.86B | 7.35B | 9.78B | 6.32B | 9.46B | 9.35B | 8.17B | 8.82B | 8.77B | 8.87B | 8.89B | 10.38B | 7.71B | 6.12B | 3.24B | 4.61B | 6.83B | 7.45B | 7.26B | 7.88B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 28.04% | 30.38% | 43.02% | 27.19% | 41.36% | 41.50% | 37.38% | 41.78% | 43.67% | 44.46% | 45.86% | 51.73% | 40.82% | 34.09% | 19.67% | 31.67% | 49.25% | 54.84% | 55.42% | 62.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 19.45B | 10.51B | 11.14B | 8.04B | 13.00B | 11.90B | 9.63B | 9.69B | 9.38B | 9.39B | 9.55B | 10.02B | 9.23B | 6.83B | 5.62B | 8.72B | 12.65B | 12.38B | 10.07B | 8.25B | 7.74B | 7.78B | 7.31B | 5.70B | 3.79B | 1.87B | 633.80M | 557.10M | 537.20M | 402.00M |
| EBIT Margin | 69.42% | 43.44% | 49.02% | 34.62% | 56.83% | 52.86% | 44.05% | 45.90% | 46.67% | 47.10% | 49.28% | 49.95% | 48.87% | 38.08% | 34.12% | 59.95% | 91.29% | 91.15% | 76.85% | 65.33% | 61.93% | 61.22% | 62.11% | 84.66% | 93.71% | 82.13% | 95.09% | 94.63% | 104.05% | 86.81% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |